{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":52,"n_cols":9,"rows_kept":52,"merged":[[3,0,3,3],[3,4,3,8],[4,0,6,2],[4,3,6,3],[4,4,6,4],[4,5,4,7],[4,8,6,8],[5,5,6,5],[5,6,6,6],[5,7,6,7],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2],[36,0,36,2],[37,0,37,2],[38,0,38,2],[39,0,39,2],[40,0,40,2],[41,0,41,2],[42,0,42,2],[43,0,43,2],[44,0,44,2],[45,0,45,2],[46,0,46,2],[47,0,47,2],[48,0,48,2],[49,0,49,2]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"一般公共预算财政拨款收入支出决算表"]
[{"$nulls":8},"财决07表"]
["编制单位：湘潭县中路铺镇人民政府",{"$nulls":3},"2018年度",{"$nulls":3},"金额单位：元"]
["项目","","","","本年支出","","","",""]
["支出功能分类科目编码","","","科目名称","合计","基本支出","","","项目支出"]
["","","","","","小计","人员经费","日常公用经费","小计"]
["","","","","","","","",""]
["类","款","项","栏次","7","8","9","10","11"]
["","","","合计",{"v":22345707,"d":"22,345,707.00"},{"v":21838207,"d":"21,838,207.00"},{"v":17899991,"d":"17,899,991.00"},{"v":3938216,"d":"3,938,216.00"},{"v":507500,"d":"507,500.00"}]
["201","","","一般公共服务支出",{"v":11108767,"d":"11,108,767.00"},{"v":11108767,"d":"11,108,767.00"},{"v":10258676,"d":"10,258,676.00"},{"v":850091,"d":"850,091.00"},{"v":0,"d":"0.00"}]
["20101","","","人大事务",{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"}]
["2010108","","","  代表工作",{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"}]
["20103","","","政府办公厅（室）及相关机构事务",{"v":9263527,"d":"9,263,527.00"},{"v":9263527,"d":"9,263,527.00"},{"v":9160899,"d":"9,160,899.00"},{"v":102628,"d":"102,628.00"},{"v":0,"d":"0.00"}]
["2010301","","","  行政运行",{"v":9263527,"d":"9,263,527.00"},{"v":9263527,"d":"9,263,527.00"},{"v":9160899,"d":"9,160,899.00"},{"v":102628,"d":"102,628.00"},{"v":0,"d":"0.00"}]
["20104","","","发展与改革事务",{"v":572080,"d":"572,080.00"},{"v":572080,"d":"572,080.00"},{"v":316450,"d":"316,450.00"},{"v":255630,"d":"255,630.00"},{"v":0,"d":"0.00"}]
["2010401","","","  行政运行",{"v":572080,"d":"572,080.00"},{"v":572080,"d":"572,080.00"},{"v":316450,"d":"316,450.00"},{"v":255630,"d":"255,630.00"},{"v":0,"d":"0.00"}]
["20106","","","财政事务",{"v":1173160,"d":"1,173,160.00"},{"v":1173160,"d":"1,173,160.00"},{"v":781327,"d":"781,327.00"},{"v":391833,"d":"391,833.00"},{"v":0,"d":"0.00"}]
["2010601","","","  行政运行",{"v":1173160,"d":"1,173,160.00"},{"v":1173160,"d":"1,173,160.00"},{"v":781327,"d":"781,327.00"},{"v":391833,"d":"391,833.00"},{"v":0,"d":"0.00"}]
["203","","","国防支出",{"v":97500,"d":"97,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":97500,"d":"97,500.00"}]
["20306","","","国防动员",{"v":97500,"d":"97,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":97500,"d":"97,500.00"}]
["2030607","","","  民兵",{"v":97500,"d":"97,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":97500,"d":"97,500.00"}]
["204","","","公共安全支出",{"v":980440,"d":"980,440.00"},{"v":980440,"d":"980,440.00"},{"v":400763,"d":"400,763.00"},{"v":579677,"d":"579,677.00"},{"v":0,"d":"0.00"}]
["20499","","","其他公共安全支出",{"v":980440,"d":"980,440.00"},{"v":980440,"d":"980,440.00"},{"v":400763,"d":"400,763.00"},{"v":579677,"d":"579,677.00"},{"v":0,"d":"0.00"}]
["2049901","","","  其他公共安全支出",{"v":980440,"d":"980,440.00"},{"v":980440,"d":"980,440.00"},{"v":400763,"d":"400,763.00"},{"v":579677,"d":"579,677.00"},{"v":0,"d":"0.00"}]
["207","","","文化体育与传媒支出",{"v":251360,"d":"251,360.00"},{"v":171360,"d":"171,360.00"},{"v":126105,"d":"126,105.00"},{"v":45255,"d":"45,255.00"},{"v":80000,"d":"80,000.00"}]
["20701","","","文化",{"v":80000,"d":"80,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":80000,"d":"80,000.00"}]
["2070199","","","  其他文化支出",{"v":80000,"d":"80,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":80000,"d":"80,000.00"}]
["20799","","","其他文化体育与传媒支出",{"v":171360,"d":"171,360.00"},{"v":171360,"d":"171,360.00"},{"v":126105,"d":"126,105.00"},{"v":45255,"d":"45,255.00"},{"v":0,"d":"0.00"}]
["2079999","","","  其他文化体育与传媒支出",{"v":171360,"d":"171,360.00"},{"v":171360,"d":"171,360.00"},{"v":126105,"d":"126,105.00"},{"v":45255,"d":"45,255.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":856370,"d":"856,370.00"},{"v":856370,"d":"856,370.00"},{"v":462212,"d":"462,212.00"},{"v":394158,"d":"394,158.00"},{"v":0,"d":"0.00"}]
["20801","","","人力资源和社会保障管理事务",{"v":856370,"d":"856,370.00"},{"v":856370,"d":"856,370.00"},{"v":462212,"d":"462,212.00"},{"v":394158,"d":"394,158.00"},{"v":0,"d":"0.00"}]
["2080101","","","  行政运行",{"v":856370,"d":"856,370.00"},{"v":856370,"d":"856,370.00"},{"v":462212,"d":"462,212.00"},{"v":394158,"d":"394,158.00"},{"v":0,"d":"0.00"}]
["210","","","医疗卫生与计划生育支出",{"v":970280,"d":"970,280.00"},{"v":970280,"d":"970,280.00"},{"v":484802,"d":"484,802.00"},{"v":485478,"d":"485,478.00"},{"v":0,"d":"0.00"}]
["21007","","","计划生育事务",{"v":970280,"d":"970,280.00"},{"v":970280,"d":"970,280.00"},{"v":484802,"d":"484,802.00"},{"v":485478,"d":"485,478.00"},{"v":0,"d":"0.00"}]
["2100716","","","  计划生育机构",{"v":970280,"d":"970,280.00"},{"v":970280,"d":"970,280.00"},{"v":484802,"d":"484,802.00"},{"v":485478,"d":"485,478.00"},{"v":0,"d":"0.00"}]
["212","","","城乡社区支出",{"v":1435480,"d":"1,435,480.00"},{"v":1385480,"d":"1,385,480.00"},{"v":558359,"d":"558,359.00"},{"v":827121,"d":"827,121.00"},{"v":50000,"d":"50,000.00"}]
["21202","","","城乡社区规划与管理",{"v":1385480,"d":"1,385,480.00"},{"v":1385480,"d":"1,385,480.00"},{"v":558359,"d":"558,359.00"},{"v":827121,"d":"827,121.00"},{"v":0,"d":"0.00"}]
["2120201","","","  城乡社区规划与管理",{"v":1385480,"d":"1,385,480.00"},{"v":1385480,"d":"1,385,480.00"},{"v":558359,"d":"558,359.00"},{"v":827121,"d":"827,121.00"},{"v":0,"d":"0.00"}]
["21203","","","城乡社区公共设施",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
["2120303","","","  小城镇基础设施建设",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
["213","","","农林水支出",{"v":6645510,"d":"6,645,510.00"},{"v":6365510,"d":"6,365,510.00"},{"v":5609074,"d":"5,609,074.00"},{"v":756436,"d":"756,436.00"},{"v":280000,"d":"280,000.00"}]
["21301","","","农业",{"v":1124160,"d":"1,124,160.00"},{"v":1124160,"d":"1,124,160.00"},{"v":581578,"d":"581,578.00"},{"v":542582,"d":"542,582.00"},{"v":0,"d":"0.00"}]
["2130101","","","  行政运行",{"v":1124160,"d":"1,124,160.00"},{"v":1124160,"d":"1,124,160.00"},{"v":581578,"d":"581,578.00"},{"v":542582,"d":"542,582.00"},{"v":0,"d":"0.00"}]
["21302","","","林业",{"v":285790,"d":"285,790.00"},{"v":285790,"d":"285,790.00"},{"v":193379,"d":"193,379.00"},{"v":92411,"d":"92,411.00"},{"v":0,"d":"0.00"}]
["2130201","","","  行政运行",{"v":285790,"d":"285,790.00"},{"v":285790,"d":"285,790.00"},{"v":193379,"d":"193,379.00"},{"v":92411,"d":"92,411.00"},{"v":0,"d":"0.00"}]
["21303","","","水利",{"v":285790,"d":"285,790.00"},{"v":285790,"d":"285,790.00"},{"v":164347,"d":"164,347.00"},{"v":121443,"d":"121,443.00"},{"v":0,"d":"0.00"}]
["2130301","","","  行政运行",{"v":285790,"d":"285,790.00"},{"v":285790,"d":"285,790.00"},{"v":164347,"d":"164,347.00"},{"v":121443,"d":"121,443.00"},{"v":0,"d":"0.00"}]
["21307","","","农村综合改革",{"v":4949770,"d":"4,949,770.00"},{"v":4669770,"d":"4,669,770.00"},{"v":4669770,"d":"4,669,770.00"},{"v":0,"d":"0.00"},{"v":280000,"d":"280,000.00"}]
["2130701","","","  对村级一事一议的补助",{"v":280000,"d":"280,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":280000,"d":"280,000.00"}]
["2130705","","","  对村民委员会和村党支部的补助",{"v":4669770,"d":"4,669,770.00"},{"v":4669770,"d":"4,669,770.00"},{"v":4669770,"d":"4,669,770.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":4},"— 12.%d —"]