{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":40,"n_cols":27,"rows_kept":40,"merged":[[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,16,3,26],[3,16,3,26],[3,16,3,26],[3,16,3,26],[3,16,3,26],[3,16,3,26],[3,16,3,26],[3,16,3,26],[3,16,3,26],[3,16,3,26],[3,16,3,26],[4,0,5,0],[4,0,5,0],[4,1,5,1],[4,1,5,1],[4,2,5,2],[4,2,5,2],[4,3,5,3],[4,3,5,3],[4,4,5,4],[4,4,5,4],[4,5,5,5],[4,5,5,5],[4,6,5,6],[4,6,5,6],[4,7,4,9],[4,7,4,9],[4,7,4,9],[4,10,4,12],[4,10,4,12],[4,10,4,12],[4,13,4,15],[4,13,4,15],[4,13,4,15],[4,16,5,16],[4,16,5,16],[4,17,5,17],[4,17,5,17],[4,18,4,20],[4,18,4,20],[4,18,4,20],[4,21,4,23],[4,21,4,23],[4,21,4,23],[4,24,4,26],[4,24,4,26],[4,24,4,26],[37,0,37,5],[37,0,37,5],[37,0,37,5],[37,0,37,5],[37,0,37,5],[37,0,37,5]],"flags":["formulas_cached_only"]}
[{"$nulls":13},"财政拨款收入支出决算总表"]
[{"$nulls":26},"财决01-1表"]
["编制单位：湘潭县云湖桥镇人民政府",{"$nulls":12},"2018年度",{"$nulls":12},"金额单位：万元"]
["收     入","","","","","支     出","","","","","","","","","","","支     出","","","","","","","","","",""]
["项    目","行次","年初预算数","调整预算数","决算数","项目（按功能分类）","行次","年初预算数","","","调整预算数","","","决算数","","","项目(按支出性质和经济分类)","行次","年初预算数","","","调整预算数","","","决算数","",""]
["","","","","","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["栏    次","","1","2","3","栏    次","","4","5","6","7","8","9","10","11","12","栏    次","","13","14","15","16","17","18","19","20","21"]
["一、一般公共预算财政拨款","1",null,null,{"v":5548.47,"d":"5,548.47"},"一、一般公共服务支出","31",{"$nulls":5},{"v":0,"d":"0.00"},{"v":1798.91,"d":"1,798.91"},{"v":1798.91,"d":"1,798.91"},{"v":0,"d":"0.00"},"一、基本支出","54",{"$nulls":6},{"v":5550.28,"d":"5,550.28"},{"v":5548.47,"d":"5,548.47"},1.81]
["二、政府性基金预算财政拨款","2",null,null,1.81,"二、外交支出","32",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    人员经费","55",{"$nulls":6},{"v":2282.19,"d":"2,282.19"},{"v":2282.19,"d":"2,282.19"},{"v":0,"d":"0.00"}]
["","3",null,null,"","三、国防支出","33",{"$nulls":5},{"v":0,"d":"0.00"},6.28,6.28,{"v":0,"d":"0.00"},"    日常公用经费","56",{"$nulls":6},{"v":3268.09,"d":"3,268.09"},{"v":3266.28,"d":"3,266.28"},1.81]
["","4",null,null,"","四、公共安全支出","34",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、项目支出","57",{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","5",null,null,"","五、教育支出","35",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    基本建设类项目","58",{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","6",null,null,"","六、科学技术支出","36",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    行政事业类项目","59",{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","7",null,null,"","七、文化体育与传媒支出","37",{"$nulls":5},{"v":0,"d":"0.00"},27.55,27.55,{"v":0,"d":"0.00"},"","60","",{"$nulls":5},"","",""]
["","8","","","","八、社会保障和就业支出","38",{"$nulls":5},{"v":0,"d":"0.00"},247.15,247.15,{"v":0,"d":"0.00"},"","61","","","","","","","","",""]
["","9","","","","九、医疗卫生与计划生育支出","39",{"$nulls":5},{"v":0,"d":"0.00"},118.38,118.38,{"v":0,"d":"0.00"},"","62","","","","","","","","",""]
["","10","","","","十、节能环保支出","40",{"$nulls":5},{"v":0,"d":"0.00"},42.41,42.41,{"v":0,"d":"0.00"},"","63","","","","","","","","",""]
["","11","","","","十一、城乡社区支出","41",{"$nulls":5},{"v":0,"d":"0.00"},37.03,37.03,{"v":0,"d":"0.00"},"支出经济分类","64","—","—","—","—","—","—","—","—","—"]
["","12","","","","十二、农林水支出","42",{"$nulls":5},{"v":0,"d":"0.00"},847.06,847.06,{"v":0,"d":"0.00"},"    工资福利支出","65","—","—","—","—","—","—",{"v":2116.29,"d":"2,116.29"},{"v":2116.29,"d":"2,116.29"},{"v":0,"d":"0.00"}]
["","13","","","","十三、交通运输支出","43",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    商品和服务支出","66","—","—","—","—","—","—",{"v":3268.09,"d":"3,268.09"},{"v":3266.28,"d":"3,266.28"},1.81]
["","14","","","","十四、资源勘探信息等支出","44",{"$nulls":5},{"v":0,"d":"0.00"},{"v":2423.7,"d":"2,423.70"},{"v":2423.7,"d":"2,423.70"},{"v":0,"d":"0.00"},"    对个人和家庭的补助","67","—","—","—","—","—","—",{"v":165.9,"d":"165.90"},{"v":165.9,"d":"165.90"},{"v":0,"d":"0.00"}]
["","15","","","","十五、商业服务业等支出","45",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    债务利息及费用支出","68","—","—","—","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","16","","","","十六、金融支出","46",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    资本性支出（基本建设）","69","—","—","—","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","17","","","","十七、援助其他地区支出","47",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    资本性支出","70","—","—","—","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","18","","","","十八、国土海洋气象等支出","48",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    对企业补助（基本建设）","71","—","—","—","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","19","","","","十九、住房保障支出","49",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    对企业补助","72","—","—","—","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","20","","","","二十、粮油物资储备支出","50",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    对社会保障基金补助","73","—","—","—","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","21","","","","二十一、其他支出","51",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    其他支出","74","—","—","—","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","22","","","","二十二、债务还本支出","52",{"$nulls":5},1.81,1.81,{"v":0,"d":"0.00"},1.81,"","75","","","","","","","","",""]
["","23","","","","二十三、债务付息支出","53",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","76","","","","","","","","",""]
["本年收入合计","24",null,null,{"v":5550.28,"d":"5,550.28"},"本年支出合计","77",{"$nulls":5},1.81,{"v":5550.28,"d":"5,550.28"},{"v":5548.47,"d":"5,548.47"},1.81,"本年支出合计","77",{"$nulls":6},{"v":5550.28,"d":"5,550.28"},{"v":5548.47,"d":"5,548.47"},1.81]
["","25",null,null,"","","78",{"$nulls":5},"","","","","","78",{"$nulls":6},"","",""]
["年初财政拨款结转和结余","26",null,null,{"v":0,"d":"0.00"},"年末财政拨款结转和结余","79",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"年末财政拨款结转和结余","79",{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["一、一般公共预算财政拨款","27",null,null,{"v":0,"d":"0.00"},"    基本支出结转","80",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    基本支出结转","80",{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","28",null,null,{"v":0,"d":"0.00"},"    项目支出结转和结余","81",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    项目支出结转和结余","81",{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","29","","","","","82",{"$nulls":5},"","","","","","82",{"$nulls":6},"","",""]
["总计","30",null,null,{"v":5550.28,"d":"5,550.28"},"总计","83",{"$nulls":5},1.81,{"v":5550.28,"d":"5,550.28"},{"v":5548.47,"d":"5,548.47"},1.81,"总计","83",{"$nulls":6},{"v":5550.28,"d":"5,550.28"},{"v":5548.47,"d":"5,548.47"},1.81]
["注：本套决算报表中刷绿色单元格为自动取数生成，不需人工录入数据。","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":13},"—2.%d —"]