{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":43,"n_cols":9,"rows_kept":43,"merged":[[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[42,0,42,2],[42,0,42,2],[42,0,42,2],[42,0,42,2],[42,0,42,2]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"收入支出决算总表"]
[{"$nulls":8},"财决01表"]
["编制单位：湘潭县杨嘉桥镇人民政府",null,null,"2018年度",{"$nulls":4},"金额单位：万元"]
["收入","","","支出","","","","",""]
["项目","行次","决算数","项目(按功能分类)","行次","决算数","项目(按支出性质和经济分类)","行次","决算数"]
["栏次","","3","栏次","","6","栏次","","9"]
["一、财政拨款收入","1",{"v":2543.01,"d":"2,543.01"},"一、一般公共服务支出","37",{"v":2734.6,"d":"2,734.60"},"一、基本支出","60",{"v":5427.81,"d":"5,427.81"}]
["　　其中：政府性基金预算财政拨款","2",null,"二、外交支出","38",null,"    人员经费","61",{"v":3500.88,"d":"3,500.88"}]
["二、上级补助收入","3",{"v":2386.82,"d":"2,386.82"},"三、国防支出","39",null,"    日常公用经费","62",{"v":1926.93,"d":"1,926.93"}]
["三、事业收入","4",null,"四、公共安全支出","40",null,"二、项目支出","63"]
["四、经营收入","5",null,"五、教育支出","41",null,"    基本建设类项目","64"]
["五、附属单位上缴收入","6",null,"六、科学技术支出","42",null,"    行政事业类项目","65"]
["六、其他收入","7",null,"七、文化体育与传媒支出","43",28.84,"三、上缴上级支出","66"]
["","8","","八、社会保障和就业支出","44",97.16,"四、经营支出","67"]
["","9","","九、医疗卫生与计划生育支出","45",114.84,"五、对附属单位补助支出","68"]
["","10","","十、节能环保支出","46",null,"","69",""]
["","11","","十一、城乡社区支出","47",180.17,"支出经济分类","70","—"]
["","12","","十二、农林水支出","48",{"v":2253.38,"d":"2,253.38"},"基本支出和项目支出合计","71",{"v":5427.81,"d":"5,427.81"}]
["","13","","十三、交通运输支出","49",null,"    工资福利支出","72",{"v":1492.68,"d":"1,492.68"}]
["","14","","十四、资源勘探信息等支出","50",18.81,"    商品和服务支出","73",{"v":1722.46,"d":"1,722.46"}]
["","15","","十五、商业服务业等支出","51",null,"    对个人和家庭的补助","74",{"v":2008.2,"d":"2,008.20"}]
["","16","","十六、金融支出","52",null,"    债务利息及费用支出","75"]
["","17","","十七、援助其他地区支出","53",null,"    资本性支出（基本建设）","76"]
["","18","","十八、国土海洋气象等支出","54",null,"    资本性支出","77",204.47]
["","19","","十九、住房保障支出","55",null,"    对企业补助（基本建设）","78"]
["","20","","二十、粮油物资储备支出","56",null,"    对企业补助","79"]
["","21","","二十一、其他支出","57",null,"    对社会保障基金补助","80"]
["","22","","二十二、债务还本支出","58",null,"    其他支出","81"]
["","23","","二十三、债务付息支出","59",null,"","82",""]
["本年收入合计","24",{"v":4929.83,"d":"4,929.83"},"本年支出合计","","","","83",{"v":5427.81,"d":"5,427.81"}]
["    用事业基金弥补收支差额","25",{"v":0,"d":"0.00"},"    结余分配","","","","84"]
["    年初结转和结余","26",{"v":1101.24,"d":"1,101.24"},"      交纳所得税",null,"","　　其中：交纳所得税","85"]
["      基本支出结转","27",{"v":1101.24,"d":"1,101.24"},"      提取职工福利基金",null,"","　　　　　提取职工福利基金","86"]
["      项目支出结转和结余","28",{"v":0,"d":"0.00"},"      转入事业基金",null,"","　　　　　转入事业基金","87"]
["      经营结余","29",{"v":0,"d":"0.00"},"      其他",null,"","　　　　　其他","88"]
["","30","","    年末结转和结余",null,"","　　年末结余","89",603.27]
["","31","","      基本支出结转","","","","90",603.27]
["","32","","      项目支出结转和结余","","","","91"]
["","33","","      经营结余","","","","92"]
["","34","","","","","","93",""]
["","35","","","","","","94",""]
["总计","36",{"v":6031.08,"d":"6,031.08"},"总计","","","","95",{"v":6031.08,"d":"6,031.08"}]
["注：本套决算报表中刷绿色单元格为自动取数生成，不需人工录入数据。","","","","","","","",""]