{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":20,"n_cols":34,"rows_kept":20,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,3,11],[3,5,3,11],[3,5,3,11],[3,5,3,11],[3,5,3,11],[3,5,3,11],[3,5,3,11],[3,5,3,11],[3,5,3,11],[3,5,3,11],[3,12,3,26],[3,12,3,26],[3,12,3,26],[3,12,3,26],[3,12,3,26],[3,12,3,26],[3,12,3,26],[3,12,3,26],[3,12,3,26],[3,12,3,26],[3,12,3,26],[3,12,3,26],[3,12,3,26],[3,12,3,26],[3,12,3,26],[3,12,3,26],[3,12,3,26],[3,12,3,26],[3,12,3,26],[3,12,3,26],[3,12,3,26],[3,12,3,26],[3,12,3,26],[3,12,3,26],[3,12,3,26],[3,12,3,26],[3,12,3,26],[3,12,3,26],[3,27,3,31],[3,27,3,31],[3,27,3,31],[3,27,3,31],[3,27,3,31],[3,27,3,31],[3,27,3,31],[3,27,3,31],[3,27,3,31],[3,27,3,31],[3,27,3,31],[3,27,3,31],[3,27,3,31],[3,27,3,31],[3,27,3,31],[3,27,3,31],[3,27,3,31],[3,32,3,33],[3,32,3,33],[3,32,3,33],[3,32,3,33],[3,32,3,33],[3,32,3,33],[3,32,3,33],[3,32,3,33],[3,32,3,33],[3,32,3,33],[3,32,3,33],[3,32,3,33],[3,32,3,33],[3,32,3,33],[3,32,3,33],[3,32,3,33],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,6,9],[4,9,6,9],[4,9,6,9],[4,10,6,10],[4,10,6,10],[4,10,6,10],[4,11,6,11],[4,11,6,11],[4,11,6,11],[4,12,6,12],[4,12,6,12],[4,12,6,12],[4,13,6,13],[4,13,6,13],[4,13,6,13],[4,14,6,14],[4,14,6,14],[4,14,6,14],[4,15,6,15],[4,15,6,15],[4,15,6,15],[4,16,6,16],[4,16,6,16],[4,16,6,16],[4,17,6,17],[4,17,6,17],[4,17,6,17],[4,18,6,18],[4,18,6,18],[4,18,6,18],[4,19,6,19],[4,19,6,19],[4,19,6,19],[4,20,6,20],[4,20,6,20],[4,20,6,20],[4,21,6,21],[4,21,6,21],[4,21,6,21],[4,22,6,22],[4,22,6,22],[4,22,6,22],[4,23,6,23],[4,23,6,23],[4,23,6,23],[4,24,6,24],[4,24,6,24],[4,24,6,24],[4,25,6,25],[4,25,6,25],[4,25,6,25],[4,26,6,26],[4,26,6,26],[4,26,6,26],[4,27,6,27],[4,27,6,27],[4,27,6,27],[4,28,6,28],[4,28,6,28],[4,28,6,28],[4,29,6,29],[4,29,6,29],[4,29,6,29],[4,30,6,30],[4,30,6,30],[4,30,6,30],[4,31,6,31],[4,31,6,31],[4,31,6,31],[4,32,6,32],[4,32,6,32],[4,32,6,32],[4,33,6,33],[4,33,6,33],[4,33,6,33],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2]],"flags":["formulas_cached_only"]}
[{"$nulls":10},"一般公共预算财政拨款基本支出决算明细表"]
[{"$nulls":33},"财决08-1表"]
["编制单位：湘潭县文化旅游体育局",{"$nulls":32},"金额单位：元"]
["项目","","","","合计","工资福利支出","","","","","","","商品和服务支出","","","","","","","","","","","","","","","对个人和家庭的补助","","","","","其他资本性支出",""]
["支出功能分类科目编码","","","科目名称","","小计","基本工资","津贴补贴","奖金","其他社会保障缴费","伙食补助费","其他工资福利支出","小计","办公费","印刷费","水费","电费","邮电费","差旅费","维修（护）费","培训费","公务接待费","委托业务费","工会经费","福利费","公务用车运行维护费","其他商品和服务支出","小计","退休费","生活补助","奖励金","住房公积金","小计","办公设备购置"]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","11","12","13","14","17","18","19","22","24","27","28","33","34","35","36","39","40","42","45","49","51","68","70"]
["","","","合计",{"v":12953674,"d":"12,953,674.00"},{"v":3656026,"d":"3,656,026.00"},{"v":2030383,"d":"2,030,383.00"},{"v":110175,"d":"110,175.00"},{"v":221045,"d":"221,045.00"},{"v":1137773,"d":"1,137,773.00"},{"v":27600,"d":"27,600.00"},{"v":129050,"d":"129,050.00"},{"v":8969089,"d":"8,969,089.00"},{"v":242176,"d":"242,176.00"},{"v":19483,"d":"19,483.00"},{"v":7931,"d":"7,931.00"},{"v":38478,"d":"38,478.00"},{"v":12149,"d":"12,149.00"},{"v":12149,"d":"12,149.00"},{"v":9053,"d":"9,053.00"},{"v":42541,"d":"42,541.00"},{"v":213374,"d":"213,374.00"},{"v":6371934,"d":"6,371,934.00"},{"v":152218,"d":"152,218.00"},{"v":26210,"d":"26,210.00"},{"v":109720,"d":"109,720.00"},{"v":1711673,"d":"1,711,673.00"},{"v":293479,"d":"293,479.00"},{"v":4647,"d":"4,647.00"},{"v":5100,"d":"5,100.00"},{"v":8000,"d":"8,000.00"},{"v":275732,"d":"275,732.00"},{"v":35080,"d":"35,080.00"},{"v":35080,"d":"35,080.00"}]
["206","","","科学技术支出",{"v":50000,"d":"50,000.00"},"","","","","","","",{"v":50000,"d":"50,000.00"},"","","","","","","","","",{"v":50000,"d":"50,000.00"},"","","","","","","","","","",""]
["20607","","","科学技术普及",{"v":50000,"d":"50,000.00"},"","","","","","","",{"v":50000,"d":"50,000.00"},"","","","","","","","","",{"v":50000,"d":"50,000.00"},"","","","","","","","","","",""]
["2060799","","","  其他科学技术普及支出",{"v":50000,"d":"50,000.00"},"","","","","","","",{"v":50000,"d":"50,000.00"},"","","","","","","","","",{"v":50000,"d":"50,000.00"},"","","","","","","","","","",""]
["207","","","文化体育与传媒支出",{"v":12903674,"d":"12,903,674.00"},{"v":3656026,"d":"3,656,026.00"},{"v":2030383,"d":"2,030,383.00"},{"v":110175,"d":"110,175.00"},{"v":221045,"d":"221,045.00"},{"v":1137773,"d":"1,137,773.00"},{"v":27600,"d":"27,600.00"},{"v":129050,"d":"129,050.00"},{"v":8919089,"d":"8,919,089.00"},{"v":242176,"d":"242,176.00"},{"v":19483,"d":"19,483.00"},{"v":7931,"d":"7,931.00"},{"v":38478,"d":"38,478.00"},{"v":12149,"d":"12,149.00"},{"v":12149,"d":"12,149.00"},{"v":9053,"d":"9,053.00"},{"v":42541,"d":"42,541.00"},{"v":213374,"d":"213,374.00"},{"v":6321934,"d":"6,321,934.00"},{"v":152218,"d":"152,218.00"},{"v":26210,"d":"26,210.00"},{"v":109720,"d":"109,720.00"},{"v":1711673,"d":"1,711,673.00"},{"v":293479,"d":"293,479.00"},{"v":4647,"d":"4,647.00"},{"v":5100,"d":"5,100.00"},{"v":8000,"d":"8,000.00"},{"v":275732,"d":"275,732.00"},{"v":35080,"d":"35,080.00"},{"v":35080,"d":"35,080.00"}]
["20701","","","文化",{"v":12903674,"d":"12,903,674.00"},{"v":3656026,"d":"3,656,026.00"},{"v":2030383,"d":"2,030,383.00"},{"v":110175,"d":"110,175.00"},{"v":221045,"d":"221,045.00"},{"v":1137773,"d":"1,137,773.00"},{"v":27600,"d":"27,600.00"},{"v":129050,"d":"129,050.00"},{"v":8919089,"d":"8,919,089.00"},{"v":242176,"d":"242,176.00"},{"v":19483,"d":"19,483.00"},{"v":7931,"d":"7,931.00"},{"v":38478,"d":"38,478.00"},{"v":12149,"d":"12,149.00"},{"v":12149,"d":"12,149.00"},{"v":9053,"d":"9,053.00"},{"v":42541,"d":"42,541.00"},{"v":213374,"d":"213,374.00"},{"v":6321934,"d":"6,321,934.00"},{"v":152218,"d":"152,218.00"},{"v":26210,"d":"26,210.00"},{"v":109720,"d":"109,720.00"},{"v":1711673,"d":"1,711,673.00"},{"v":293479,"d":"293,479.00"},{"v":4647,"d":"4,647.00"},{"v":5100,"d":"5,100.00"},{"v":8000,"d":"8,000.00"},{"v":275732,"d":"275,732.00"},{"v":35080,"d":"35,080.00"},{"v":35080,"d":"35,080.00"}]
["2070101","","","  行政运行",{"v":6581740,"d":"6,581,740.00"},{"v":3656026,"d":"3,656,026.00"},{"v":2030383,"d":"2,030,383.00"},{"v":110175,"d":"110,175.00"},{"v":221045,"d":"221,045.00"},{"v":1137773,"d":"1,137,773.00"},{"v":27600,"d":"27,600.00"},{"v":129050,"d":"129,050.00"},{"v":2597155,"d":"2,597,155.00"},{"v":242176,"d":"242,176.00"},{"v":19483,"d":"19,483.00"},{"v":7931,"d":"7,931.00"},{"v":38478,"d":"38,478.00"},{"v":12149,"d":"12,149.00"},{"v":12149,"d":"12,149.00"},{"v":9053,"d":"9,053.00"},{"v":42541,"d":"42,541.00"},{"v":213374,"d":"213,374.00"},"",{"v":152218,"d":"152,218.00"},{"v":26210,"d":"26,210.00"},{"v":109720,"d":"109,720.00"},{"v":1711673,"d":"1,711,673.00"},{"v":293479,"d":"293,479.00"},{"v":4647,"d":"4,647.00"},{"v":5100,"d":"5,100.00"},{"v":8000,"d":"8,000.00"},{"v":275732,"d":"275,732.00"},{"v":35080,"d":"35,080.00"},{"v":35080,"d":"35,080.00"}]
["2070104","","","  图书馆",{"v":300000,"d":"300,000.00"},"","","","","","","",{"v":300000,"d":"300,000.00"},"","","","","","","","","",{"v":300000,"d":"300,000.00"},"","","","","","","","","","",""]
["2070107","","","  艺术表演团体",{"v":480200,"d":"480,200.00"},"","","","","","","",{"v":480200,"d":"480,200.00"},"","","","","","","","","",{"v":480200,"d":"480,200.00"},"","","","","","","","","","",""]
["2070109","","","  群众文化",{"v":2545672,"d":"2,545,672.00"},"","","","","","","",{"v":2545672,"d":"2,545,672.00"},"","","","","","","","","",{"v":2545672,"d":"2,545,672.00"},"","","","","","","","","","",""]
["2070112","","","  文化市场管理",{"v":244762,"d":"244,762.00"},"","","","","","","",{"v":244762,"d":"244,762.00"},"","","","","","","","","",{"v":244762,"d":"244,762.00"},"","","","","","","","","","",""]
["2070199","","","  其他文化支出",{"v":2751300,"d":"2,751,300.00"},"","","","","","","",{"v":2751300,"d":"2,751,300.00"},"","","","","","","","","",{"v":2751300,"d":"2,751,300.00"},"","","","","","","","","","",""]