{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":40,"n_cols":13,"rows_kept":40,"merged":[[3,0,3,2],[3,3,3,7],[3,8,3,12],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,4,7],[4,8,5,8],[4,9,5,9],[4,10,4,12],[37,0,37,3]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"财政拨款收入支出决算总表"]
[{"$nulls":12},"财决01-1表"]
["编制单位：湘潭县文化旅游体育局",{"$nulls":4},"2016年度",{"$nulls":6},"金额单位：元"]
["收     入","","","支     出","","","","","支     出","","","",""]
["项    目","行次","决算数","项目（按功能分类）","行次","决算数","","","项目(按支出性质和经济分类)","行次","决算数","",""]
["","","","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["栏    次","","3","栏    次","","10","11","12","栏    次","","19","20","21"]
["一、一般公共预算财政拨款","1",{"v":25006212,"d":"25,006,212.00"},"一、一般公共服务支出","31","","","","一、基本支出","54",{"v":12953674,"d":"12,953,674.00"},{"v":12953674,"d":"12,953,674.00"},""]
["二、政府性基金预算财政拨款","2",{"v":2220000,"d":"2,220,000.00"},"二、外交支出","32","","","","    人员经费","55",{"v":3949505,"d":"3,949,505.00"},{"v":3949505,"d":"3,949,505.00"},""]
["","3","","三、国防支出","33","","","","    日常公用经费","56",{"v":9004169,"d":"9,004,169.00"},{"v":9004169,"d":"9,004,169.00"},""]
["","4","","四、公共安全支出","34","","","","二、项目支出","57",{"v":14272538,"d":"14,272,538.00"},{"v":12052538,"d":"12,052,538.00"},{"v":2220000,"d":"2,220,000.00"}]
["","5","","五、教育支出","35","","","","    基本建设类项目","58","","",""]
["","6","","六、科学技术支出","36",{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},"","    行政事业类项目","59",{"v":14272538,"d":"14,272,538.00"},{"v":12052538,"d":"12,052,538.00"},{"v":2220000,"d":"2,220,000.00"}]
["","7","","七、文化体育与传媒支出","37",{"v":23996212,"d":"23,996,212.00"},{"v":23646212,"d":"23,646,212.00"},{"v":350000,"d":"350,000.00"},"","60","","",""]
["","8","","八、社会保障和就业支出","38","","","","","61","","",""]
["","9","","九、医疗卫生与计划生育支出","39","","","","","62","","",""]
["","10","","十、节能环保支出","40","","","","","63","","",""]
["","11","","十一、城乡社区支出","41","","","","支出经济分类","64","—","—","—"]
["","12","","十二、农林水支出","42","","","","    工资福利支出","65",{"v":3656026,"d":"3,656,026.00"},{"v":3656026,"d":"3,656,026.00"},""]
["","13","","十三、交通运输支出","43","","","","    商品和服务支出","66",{"v":23241627,"d":"23,241,627.00"},{"v":21021627,"d":"21,021,627.00"},{"v":2220000,"d":"2,220,000.00"}]
["","14","","十四、资源勘探信息等支出","44","","","","    对个人和家庭的补助","67",{"v":293479,"d":"293,479.00"},{"v":293479,"d":"293,479.00"},""]
["","15","","十五、商业服务业等支出","45",{"v":1310000,"d":"1,310,000.00"},{"v":1310000,"d":"1,310,000.00"},"","    对企事业单位的补贴","68","","",""]
["","16","","十六、金融支出","46","","","","    债务利息支出","69","","",""]
["","17","","十七、援助其他地区支出","47","","","","    基本建设支出","70","","",""]
["","18","","十八、国土海洋气象等支出","48","","","","    其他资本性支出","71",{"v":35080,"d":"35,080.00"},{"v":35080,"d":"35,080.00"},""]
["","19","","十九、住房保障支出","49","","","","    其他支出","72","","",""]
["","20","","二十、粮油物资储备支出","50","","","","","73","","",""]
["","21","","二十一、其他支出","51",{"v":1870000,"d":"1,870,000.00"},"",{"v":1870000,"d":"1,870,000.00"},"","74","","",""]
["","22","","二十二、债务还本支出","52","","","","","75","","",""]
["","23","","二十三、债务付息支出","53","","","","","76","","",""]
["本年收入合计","24",{"v":27226212,"d":"27,226,212.00"},"本年支出合计","77",{"v":27226212,"d":"27,226,212.00"},{"v":25006212,"d":"25,006,212.00"},{"v":2220000,"d":"2,220,000.00"},"本年支出合计","77",{"v":27226212,"d":"27,226,212.00"},{"v":25006212,"d":"25,006,212.00"},{"v":2220000,"d":"2,220,000.00"}]
["","25","","","78","","","","","78","","",""]
["年初财政拨款结转和结余","26","","年末财政拨款结转和结余","79","","","","年末财政拨款结转和结余","79","","",""]
["一、一般公共预算财政拨款","27","","    基本支出结转","80","","","","    基本支出结转","80","","",""]
["二、政府性基金预算财政拨款","28","","    项目支出结转和结余","81","","","","    项目支出结转和结余","81","","",""]
["","29","","","82","","","","","82","","",""]
["总计","30",{"v":27226212,"d":"27,226,212.00"},"总计","83",{"v":27226212,"d":"27,226,212.00"},{"v":25006212,"d":"25,006,212.00"},{"v":2220000,"d":"2,220,000.00"},"总计","83",{"v":27226212,"d":"27,226,212.00"},{"v":25006212,"d":"25,006,212.00"},{"v":2220000,"d":"2,220,000.00"}]
["注：本套决算报表中刷绿色单元格为自动取数生成，不需人工录入数据。","","","","","","","","","","","",""]
[]
[{"$nulls":5},"—2.%d —"]