{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":42,"n_cols":9,"rows_kept":42,"merged":[[0,2,0,5],[2,0,2,2],[2,3,2,8],[28,3,28,6],[29,3,29,6],[30,3,30,6],[31,3,31,6],[32,3,32,6],[33,3,33,6],[34,3,34,6],[35,3,35,6],[36,3,36,6],[37,3,37,6],[38,3,38,6],[39,3,39,6],[40,3,40,6],[41,0,41,3]],"flags":["formulas_cached_only"]}
[null,null,"收入支出决算总表",{"$nulls":5},"财决01表"]
["编制单位：湘潭县文化旅游体育局",{"$nulls":7},"金额单位：元"]
["收入","","","支出","","","","",""]
["项目","行次","决算数","项目(按功能分类)","行次","决算数","项目(按支出性质和经济分类)","行次","决算数"]
["栏次","","3","栏次","","6","栏次","","9"]
["一、财政拨款收入","1",{"v":27226212,"d":"27,226,212.00"},"一、一般公共服务支出","37","","一、基本支出","60",{"v":15372813,"d":"15,372,813.00"}]
["　　其中：政府性基金预算财政拨款","2",{"v":2220000,"d":"2,220,000.00"},"二、外交支出","38","","    人员经费","61",{"v":3949505,"d":"3,949,505.00"}]
["二、上级补助收入","3","","三、国防支出","39","","    日常公用经费","62",{"v":11423308,"d":"11,423,308.00"}]
["三、事业收入","4",{"v":153422,"d":"153,422.00"},"四、公共安全支出","40","","二、项目支出","63",{"v":14272538,"d":"14,272,538.00"}]
["四、经营收入","5","","五、教育支出","41","","    基本建设类项目","64",""]
["五、附属单位上缴收入","6","","六、科学技术支出","42",{"v":50000,"d":"50,000.00"},"    行政事业类项目","65",{"v":14272538,"d":"14,272,538.00"}]
["六、其他收入","7",{"v":2265717,"d":"2,265,717.00"},"七、文化体育与传媒支出","43",{"v":26415351,"d":"26,415,351.00"},"三、上缴上级支出","66",""]
["","8","","八、社会保障和就业支出","44","","四、经营支出","67",""]
["","9","","九、医疗卫生与计划生育支出","45","","五、对附属单位补助支出","68",""]
["","10","","十、节能环保支出","46","","","69",""]
["","11","","十一、城乡社区支出","47","","支出经济分类","70","—"]
["","12","","十二、农林水支出","48","","基本支出和项目支出合计","71",{"v":29645351,"d":"29,645,351.00"}]
["","13","","十三、交通运输支出","49","","    工资福利支出","72",{"v":3656026,"d":"3,656,026.00"}]
["","14","","十四、资源勘探信息等支出","50","","    商品和服务支出","73",{"v":25660766,"d":"25,660,766.00"}]
["","15","","十五、商业服务业等支出","51",{"v":1310000,"d":"1,310,000.00"},"    对个人和家庭的补助","74",{"v":293479,"d":"293,479.00"}]
["","16","","十六、金融支出","52","","    对企事业单位的补贴","75",""]
["","17","","十七、援助其他地区支出","53","","    债务利息支出","76",""]
["","18","","十八、国土海洋气象等支出","54","","    基本建设支出","77",""]
["","19","","十九、住房保障支出","55","","    其他资本性支出","78",{"v":35080,"d":"35,080.00"}]
["","20","","二十、粮油物资储备支出","56","","    其他支出","79",""]
["","21","","二十一、其他支出","57",{"v":1870000,"d":"1,870,000.00"},"","80",""]
["","22","","二十二、债务还本支出","58","","","81",""]
["","23","","二十三、债务付息支出","59","","","82",""]
["本年收入合计","24",{"v":29645351,"d":"29,645,351.00"},"本年支出合计","","","","83",{"v":29645351,"d":"29,645,351.00"}]
["    用事业基金弥补收支差额","25","","    结余分配","","","","84",""]
["    年初结转和结余","26","","      交纳所得税","104","","　　其中：交纳所得税","85",""]
["      基本支出结转","27","","      提取职工福利基金","105","","　　　　　提取职工福利基金","86",""]
["      项目支出结转和结余","28","","      转入事业基金","106","","　　　　　转入事业基金","87",""]
["      经营结余","29","","      其他","107","","　　　　　其他","88",""]
["","30","","    年末结转和结余","108","","　　年末结余","89",""]
["","31","","      基本支出结转","","","","90",""]
["","32","","      项目支出结转和结余","","","","91",""]
["","33","","      经营结余","","","","92",""]
["","34","","","","","","93",""]
["","35","","","","","","94",""]
["总计","36",{"v":29645351,"d":"29,645,351.00"},"总计","","","","95",{"v":29645351,"d":"29,645,351.00"}]
["注：本套决算报表中刷绿色单元格为自动取数生成，不需人工录入数据。",{"$nulls":3},"","","","",""]