{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":42,"n_cols":9,"rows_kept":42,"merged":[[2,0,2,2],[2,3,2,8],[28,3,28,6],[29,3,29,6],[30,3,30,6],[31,3,31,6],[32,3,32,6],[33,3,33,6],[34,3,34,6],[35,3,35,6],[36,3,36,6],[37,3,37,6],[38,3,38,6],[39,3,39,6],[40,3,40,6],[41,0,41,3]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"部门收入支出决算总表",{"$nulls":4},"财决01表"]
["编制单位：湘潭县文化旅游体育局",{"$nulls":7},"金额单位：万元"]
["收入","","","支出","","","","",""]
["项目","行次","决算数","项目(按功能分类)","行次","决算数","项目(按支出性质和经济分类)","行次","决算数"]
["栏次","","3","栏次","","6","栏次","","9"]
["一、财政拨款收入","1",{"v":3226.01,"d":"3,226.01"},"一、一般公共服务支出","37",559.13,"一、基本支出","60",{"v":1324.2,"d":"1,324.20"}]
["　　其中：政府性基金预算财政拨款","2",{"v":0,"d":"0.00"},"二、外交支出","38",{"v":0,"d":"0.00"},"    人员经费","61",591.32]
["二、上级补助收入","3",{"v":0,"d":"0.00"},"三、国防支出","39",{"v":0,"d":"0.00"},"    日常公用经费","62",732.88]
["三、事业收入","4",{"v":0,"d":"0.00"},"四、公共安全支出","40",{"v":0,"d":"0.00"},"二、项目支出","63",{"v":2194.81,"d":"2,194.81"}]
["四、经营收入","5",{"v":0,"d":"0.00"},"五、教育支出","41",{"v":0,"d":"0.00"},"    基本建设类项目","64",{"v":0,"d":"0.00"}]
["五、附属单位上缴收入","6",{"v":0,"d":"0.00"},"六、科学技术支出","42",{"v":5,"d":"5.00"},"    行政事业类项目","65",{"v":2194.81,"d":"2,194.81"}]
["六、其他收入","7",{"v":293,"d":"293.00"},"七、文化体育与传媒支出","43",{"v":2425.22,"d":"2,425.22"},"三、上缴上级支出","66",{"v":0,"d":"0.00"}]
["","8","","八、社会保障和就业支出","44",155.95,"四、经营支出","67",{"v":0,"d":"0.00"}]
["","9","","九、医疗卫生与计划生育支出","45",{"v":0,"d":"0.00"},"五、对附属单位补助支出","68",{"v":0,"d":"0.00"}]
["","10","","十、节能环保支出","46",{"v":0,"d":"0.00"},"","69",""]
["","11","","十一、城乡社区支出","47",{"v":0,"d":"0.00"},"支出经济分类","70","—"]
["","12","","十二、农林水支出","48",{"v":0,"d":"0.00"},"基本支出和项目支出合计","71",{"v":3519.01,"d":"3,519.01"}]
["","13","","十三、交通运输支出","49",{"v":0,"d":"0.00"},"    工资福利支出","72",376.14]
["","14","","十四、资源勘探信息等支出","50",{"v":0,"d":"0.00"},"    商品和服务支出","73",{"v":2915.3,"d":"2,915.30"}]
["","15","","十五、商业服务业等支出","51",373.71,"    对个人和家庭的补助","74",219.68]
["","16","","十六、金融支出","52",{"v":0,"d":"0.00"},"    对企事业单位的补贴","75",{"v":0,"d":"0.00"}]
["","17","","十七、援助其他地区支出","53",{"v":0,"d":"0.00"},"    债务利息支出","76",{"v":0,"d":"0.00"}]
["","18","","十八、国土海洋气象等支出","54",{"v":0,"d":"0.00"},"    基本建设支出","77",{"v":0,"d":"0.00"}]
["","19","","十九、住房保障支出","55",{"v":0,"d":"0.00"},"    其他资本性支出","78",{"v":7.9,"d":"7.90"}]
["","20","","二十、粮油物资储备支出","56",{"v":0,"d":"0.00"},"    其他支出","79",{"v":0,"d":"0.00"}]
["","21","","二十一、其他支出","57",{"v":0,"d":"0.00"},"","80",""]
["","22","","二十二、债务还本支出","58",{"v":0,"d":"0.00"},"","81",""]
["","23","","二十三、债务付息支出","59",{"v":0,"d":"0.00"},"","82",""]
["本年收入合计","24",{"v":3519.01,"d":"3,519.01"},"本年支出合计","","","","83",{"v":3519.01,"d":"3,519.01"}]
["    用事业基金弥补收支差额","25",{"v":0,"d":"0.00"},"    结余分配","","","","84",{"v":0,"d":"0.00"}]
["    年初结转和结余","26",{"v":0,"d":"0.00"},"      交纳所得税","104","","　　其中：交纳所得税","85",{"v":0,"d":"0.00"}]
["      基本支出结转","27",{"v":0,"d":"0.00"},"      提取职工福利基金","105","","　　　　　提取职工福利基金","86",{"v":0,"d":"0.00"}]
["      项目支出结转和结余","28",{"v":0,"d":"0.00"},"      转入事业基金","106","","　　　　　转入事业基金","87",{"v":0,"d":"0.00"}]
["      经营结余","29",{"v":0,"d":"0.00"},"      其他","107","","　　　　　其他","88",{"v":0,"d":"0.00"}]
["","30","","    年末结转和结余","108","","　　年末结余","89",{"v":0,"d":"0.00"}]
["","31","","      基本支出结转","","","","90",{"v":0,"d":"0.00"}]
["","32","","      项目支出结转和结余","","","","91",{"v":0,"d":"0.00"}]
["","33","","      经营结余","","","","92",{"v":0,"d":"0.00"}]
["","34","","","","","","93",""]
["","35","","","","","","94",""]
["总计","36",{"v":3519.01,"d":"3,519.01"},"总计","","","","95",{"v":3519.01,"d":"3,519.01"}]
["注：本套决算报表中刷绿色单元格为自动取数生成，不需人工录入数据。",{"$nulls":3},"","","","",""]