{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":17,"n_cols":30,"rows_kept":17,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,16,3,29],[3,16,3,29],[3,16,3,29],[3,16,3,29],[3,16,3,29],[3,16,3,29],[3,16,3,29],[3,16,3,29],[3,16,3,29],[3,16,3,29],[3,16,3,29],[3,16,3,29],[3,16,3,29],[3,16,3,29],[3,16,3,29],[3,16,3,29],[3,16,3,29],[3,16,3,29],[3,16,3,29],[3,16,3,29],[3,16,3,29],[3,16,3,29],[3,16,3,29],[3,16,3,29],[3,16,3,29],[3,16,3,29],[3,16,3,29],[3,16,3,29],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,6,9],[4,9,6,9],[4,9,6,9],[4,10,6,10],[4,10,6,10],[4,10,6,10],[4,11,6,11],[4,11,6,11],[4,11,6,11],[4,12,6,12],[4,12,6,12],[4,12,6,12],[4,13,6,13],[4,13,6,13],[4,13,6,13],[4,14,6,14],[4,14,6,14],[4,14,6,14],[4,15,6,15],[4,15,6,15],[4,15,6,15],[4,16,6,16],[4,16,6,16],[4,16,6,16],[4,17,6,17],[4,17,6,17],[4,17,6,17],[4,18,6,18],[4,18,6,18],[4,18,6,18],[4,19,6,19],[4,19,6,19],[4,19,6,19],[4,20,6,20],[4,20,6,20],[4,20,6,20],[4,21,6,21],[4,21,6,21],[4,21,6,21],[4,22,6,22],[4,22,6,22],[4,22,6,22],[4,23,6,23],[4,23,6,23],[4,23,6,23],[4,24,6,24],[4,24,6,24],[4,24,6,24],[4,25,6,25],[4,25,6,25],[4,25,6,25],[4,26,6,26],[4,26,6,26],[4,26,6,26],[4,27,6,27],[4,27,6,27],[4,27,6,27],[4,28,6,28],[4,28,6,28],[4,28,6,28],[4,29,6,29],[4,29,6,29],[4,29,6,29],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2]],"flags":["formulas_cached_only"]}
[]
[{"$nulls":29},"财决08-1表"]
["编制单位：湘潭县广播电视台",{"$nulls":28},"金额单位：元"]
["项目","","","","合计","工资福利支出","","","","","","","","","","","商品和服务支出","","","","","","","","","","","","",""]
["支出功能分类科目编码","","","科目名称","","小计","基本工资","津贴补贴","奖金","伙食补助费","绩效工资","机关事业单位基本养老保险费","职业年金缴费","职工基本医疗保险缴费","住房公积金","其他工资福利支出","小计","办公费","印刷费","水费","电费","邮电费","物业管理费","差旅费","维修（护）费","租赁费","培训费","公务接待费","工会经费","公务用车运行维护费"]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","13","15","16","17","18","21","22","23","25","26","28","29","31","32","38","40"]
["","","","合计",{"v":16600595,"d":"16,600,595.00"},{"v":10972845,"d":"10,972,845.00"},{"v":1172629,"d":"1,172,629.00"},{"v":2227735,"d":"2,227,735.00"},{"v":2491118,"d":"2,491,118.00"},{"v":241938,"d":"241,938.00"},{"v":585658,"d":"585,658.00"},{"v":2086217,"d":"2,086,217.00"},{"v":834485,"d":"834,485.00"},{"v":208620,"d":"208,620.00"},{"v":808999,"d":"808,999.00"},{"v":315446,"d":"315,446.00"},{"v":5627750,"d":"5,627,750.00"},{"v":210689,"d":"210,689.00"},{"v":286006,"d":"286,006.00"},{"v":51936,"d":"51,936.00"},{"v":515957,"d":"515,957.00"},{"v":18797,"d":"18,797.00"},{"v":119786,"d":"119,786.00"},{"v":65189,"d":"65,189.00"},{"v":3200000,"d":"3,200,000.00"},{"v":330286,"d":"330,286.00"},{"v":4300,"d":"4,300.00"},{"v":166495,"d":"166,495.00"},{"v":622309,"d":"622,309.00"},{"v":36000,"d":"36,000.00"}]
["207","","","文化体育与传媒支出",{"v":16600595,"d":"16,600,595.00"},{"v":10972845,"d":"10,972,845.00"},{"v":1172629,"d":"1,172,629.00"},{"v":2227735,"d":"2,227,735.00"},{"v":2491118,"d":"2,491,118.00"},{"v":241938,"d":"241,938.00"},{"v":585658,"d":"585,658.00"},{"v":2086217,"d":"2,086,217.00"},{"v":834485,"d":"834,485.00"},{"v":208620,"d":"208,620.00"},{"v":808999,"d":"808,999.00"},{"v":315446,"d":"315,446.00"},{"v":5627750,"d":"5,627,750.00"},{"v":210689,"d":"210,689.00"},{"v":286006,"d":"286,006.00"},{"v":51936,"d":"51,936.00"},{"v":515957,"d":"515,957.00"},{"v":18797,"d":"18,797.00"},{"v":119786,"d":"119,786.00"},{"v":65189,"d":"65,189.00"},{"v":3200000,"d":"3,200,000.00"},{"v":330286,"d":"330,286.00"},{"v":4300,"d":"4,300.00"},{"v":166495,"d":"166,495.00"},{"v":622309,"d":"622,309.00"},{"v":36000,"d":"36,000.00"}]
["20704","","","新闻出版广播影视",{"v":16600595,"d":"16,600,595.00"},{"v":10972845,"d":"10,972,845.00"},{"v":1172629,"d":"1,172,629.00"},{"v":2227735,"d":"2,227,735.00"},{"v":2491118,"d":"2,491,118.00"},{"v":241938,"d":"241,938.00"},{"v":585658,"d":"585,658.00"},{"v":2086217,"d":"2,086,217.00"},{"v":834485,"d":"834,485.00"},{"v":208620,"d":"208,620.00"},{"v":808999,"d":"808,999.00"},{"v":315446,"d":"315,446.00"},{"v":5627750,"d":"5,627,750.00"},{"v":210689,"d":"210,689.00"},{"v":286006,"d":"286,006.00"},{"v":51936,"d":"51,936.00"},{"v":515957,"d":"515,957.00"},{"v":18797,"d":"18,797.00"},{"v":119786,"d":"119,786.00"},{"v":65189,"d":"65,189.00"},{"v":3200000,"d":"3,200,000.00"},{"v":330286,"d":"330,286.00"},{"v":4300,"d":"4,300.00"},{"v":166495,"d":"166,495.00"},{"v":622309,"d":"622,309.00"},{"v":36000,"d":"36,000.00"}]
["2070401","","","  行政运行",{"v":2567140,"d":"2,567,140.00"},{"v":1172629,"d":"1,172,629.00"},{"v":1172629,"d":"1,172,629.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1394511,"d":"1,394,511.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1394511,"d":"1,394,511.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2070404","","","  广播",{"v":1687151,"d":"1,687,151.00"},{"v":1687151,"d":"1,687,151.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1687151,"d":"1,687,151.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2070405","","","  电视",{"v":12346304,"d":"12,346,304.00"},{"v":8113065,"d":"8,113,065.00"},{"v":0,"d":"0.00"},{"v":2227735,"d":"2,227,735.00"},{"v":803967,"d":"803,967.00"},{"v":241938,"d":"241,938.00"},{"v":585658,"d":"585,658.00"},{"v":2086217,"d":"2,086,217.00"},{"v":834485,"d":"834,485.00"},{"v":208620,"d":"208,620.00"},{"v":808999,"d":"808,999.00"},{"v":315446,"d":"315,446.00"},{"v":4233239,"d":"4,233,239.00"},{"v":210689,"d":"210,689.00"},{"v":286006,"d":"286,006.00"},{"v":51936,"d":"51,936.00"},{"v":515957,"d":"515,957.00"},{"v":18797,"d":"18,797.00"},{"v":119786,"d":"119,786.00"},{"v":65189,"d":"65,189.00"},{"v":1805489,"d":"1,805,489.00"},{"v":330286,"d":"330,286.00"},{"v":4300,"d":"4,300.00"},{"v":166495,"d":"166,495.00"},{"v":622309,"d":"622,309.00"},{"v":36000,"d":"36,000.00"}]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]