{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":39,"n_cols":20,"rows_kept":39,"merged":[[3,0,3,3],[3,4,3,6],[3,7,3,9],[3,10,3,14],[3,15,3,19],[4,0,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,8,6,8],[4,9,6,9],[4,10,6,10],[4,11,4,13],[4,14,6,14],[4,15,6,15],[4,16,6,16],[4,17,4,19],[5,11,6,11],[5,12,6,12],[5,13,6,13],[5,17,6,17],[5,18,6,18],[5,19,6,19],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2],[36,0,36,2]],"flags":["formulas_cached_only"]}
[{"$nulls":10},"一般公共预算财政拨款收入支出决算表"]
[{"$nulls":19},"财决07表"]
["编制单位：湘潭县教育局",{"$nulls":9},"2016年度",{"$nulls":8},"金额单位：万元"]
["项目","","","","年初结转和结余","","","本年收入","","","本年支出","","","","","年末结转和结余","","","",""]
["支出功能分类科目编码","","","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","","","项目支出","合计","基本支出结转","项目支出结转和结余","",""]
["","","","","","","小计","","","小计","","小计","人员经费","日常公用经费","小计","","","小计","项目支出结转","项目支出结余"]
["","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16"]
["","","","合计",{"$nulls":3},{"v":77777.1,"d":"77,777.1"},{"v":68474.1,"d":"68,474.1"},{"v":9303,"d":"9,303.0"},{"v":76976.6,"d":"76,976.6"},{"v":68807.8,"d":"68,807.8"},{"v":57565.4,"d":"57,565.4"},{"v":11242.5,"d":"11,242.5"},{"v":8168.8,"d":"8,168.8"}]
["205","","","教育支出",{"$nulls":3},{"v":77364.1,"d":"77,364.1"},{"v":68151,"d":"68,151.0"},{"v":9213,"d":"9,213.0"},{"v":76567.4,"d":"76,567.4"},{"v":68488.6,"d":"68,488.6"},{"v":57246.2,"d":"57,246.2"},{"v":11242.5,"d":"11,242.5"},{"v":8078.8,"d":"8,078.8"}]
["20501","","","教育管理事务",{"$nulls":3},{"v":2278,"d":"2,278.0"},{"v":2207.4,"d":"2,207.4"},70.6,{"v":2296.8,"d":"2,296.8"},{"v":2276.2,"d":"2,276.2"},{"v":1307.7,"d":"1,307.7"},968.5,20.6]
["2050101","","","  行政运行",{"$nulls":3},{"v":1590.2,"d":"1,590.2"},{"v":1590.2,"d":"1,590.2"},"",{"v":1642.4,"d":"1,642.4"},{"v":1642.4,"d":"1,642.4"},802.4,{"v":840,"d":"840.0"},""]
["2050199","","","  其他教育管理事务支出",{"$nulls":3},687.8,617.2,70.6,654.4,633.8,505.3,128.5,20.6]
["20502","","","普通教育",{"$nulls":3},{"v":67895.6,"d":"67,895.6"},{"v":61664.5,"d":"61,664.5"},{"v":6231.2,"d":"6,231.2"},{"v":67609.3,"d":"67,609.3"},{"v":62065.1,"d":"62,065.1"},{"v":52293.2,"d":"52,293.2"},{"v":9771.9,"d":"9,771.9"},{"v":5544.2,"d":"5,544.2"}]
["2050201","","","  学前教育",{"$nulls":3},{"v":1795,"d":"1,795.0"},827.4,967.6,{"v":1976.7,"d":"1,976.7"},859.2,155.4,703.8,{"v":1117.4,"d":"1,117.4"}]
["2050202","","","  小学教育",{"$nulls":3},{"v":28302.2,"d":"28,302.2"},{"v":26535.8,"d":"26,535.8"},{"v":1766.4,"d":"1,766.4"},{"v":28221.5,"d":"28,221.5"},{"v":26717.9,"d":"26,717.9"},{"v":21801.7,"d":"21,801.7"},{"v":4916.2,"d":"4,916.2"},{"v":1503.6,"d":"1,503.6"}]
["2050203","","","  初中教育",{"$nulls":3},{"v":25659.3,"d":"25,659.3"},{"v":23089.2,"d":"23,089.2"},{"v":2570.1,"d":"2,570.1"},{"v":25285.4,"d":"25,285.4"},{"v":23295.9,"d":"23,295.9"},{"v":19551.3,"d":"19,551.3"},{"v":3744.6,"d":"3,744.6"},{"v":1989.5,"d":"1,989.5"}]
["2050204","","","  高中教育",{"$nulls":3},{"v":11996.1,"d":"11,996.1"},{"v":11089.1,"d":"11,089.1"},907.1,{"v":12002.8,"d":"12,002.8"},{"v":11089.1,"d":"11,089.1"},{"v":10784.8,"d":"10,784.8"},304.3,913.7]
["2050206","","","  化解农村义务教育债务支出",{"$nulls":3},{"v":143,"d":"143.0"},{"v":123,"d":"123.0"},{"v":20,"d":"20.0"},{"v":123,"d":"123.0"},{"v":103,"d":"103.0"},"",{"v":103,"d":"103.0"},{"v":20,"d":"20.0"}]
["20503","","","职业教育",{"$nulls":3},{"v":5151.4,"d":"5,151.4"},{"v":3703.9,"d":"3,703.9"},{"v":1447.5,"d":"1,447.5"},{"v":4704.7,"d":"4,704.7"},{"v":3683.9,"d":"3,683.9"},{"v":3198.1,"d":"3,198.1"},485.8,{"v":1020.8,"d":"1,020.8"}]
["2050302","","","  中专教育",{"$nulls":3},{"v":1030.4,"d":"1,030.4"},174.5,855.9,615.4,174.5,0.1,174.4,440.9]
["2050303","","","  技校教育",{"$nulls":3},19.5,19.5,"",19.5,19.5,"",19.5,""]
["2050304","","","  职业高中教育",{"$nulls":3},{"v":4101.5,"d":"4,101.5"},{"v":3509.9,"d":"3,509.9"},591.6,{"v":4069.8,"d":"4,069.8"},{"v":3489.9,"d":"3,489.9"},{"v":3198,"d":"3,198.0"},291.9,579.9]
["20507","","","特殊教育",{"$nulls":3},105.3,71.5,33.8,88.2,54.5,38.2,16.3,33.8]
["2050701","","","  特殊学校教育",{"$nulls":3},105.3,71.5,33.8,88.2,54.5,38.2,16.3,33.8]
["20508","","","进修及培训",{"$nulls":3},633.7,503.7,{"v":130,"d":"130.0"},548.5,{"v":409,"d":"409.0"},{"v":409,"d":"409.0"},"",139.5]
["2050801","","","  教师进修",{"$nulls":3},633.7,503.7,{"v":130,"d":"130.0"},498.3,{"v":409,"d":"409.0"},{"v":409,"d":"409.0"},"",89.3]
["2050802","","","  干部教育",{"$nulls":3},"","","",50.2,"","","",50.2]
["20509","","","教育费附加安排的支出",{"$nulls":3},{"v":1300,"d":"1,300.0"},"",{"v":1300,"d":"1,300.0"},{"v":1319.9,"d":"1,319.9"},"","","",{"v":1319.9,"d":"1,319.9"}]
["2050901","","","  农村中小学校舍建设",{"$nulls":3},"","","",19.9,"","","",19.9]
["2050999","","","  其他教育费附加安排的支出",{"$nulls":3},{"v":1300,"d":"1,300.0"},"",{"v":1300,"d":"1,300.0"},{"v":1300,"d":"1,300.0"},"","","",{"v":1300,"d":"1,300.0"}]
["208","","","社会保障和就业支出",{"$nulls":3},323.1,323.1,"",319.2,319.2,319.2,"",""]
["20808","","","抚恤",{"$nulls":3},323.1,323.1,"",319.2,319.2,319.2,"",""]
["2080801","","","  死亡抚恤",{"$nulls":3},323.1,323.1,"",319.2,319.2,319.2,"",""]
["221","","","住房保障支出",{"$nulls":3},{"v":90,"d":"90.0"},"",{"v":90,"d":"90.0"},{"v":90,"d":"90.0"},"","","",{"v":90,"d":"90.0"}]
["22101","","","保障性安居工程支出",{"$nulls":3},{"v":90,"d":"90.0"},"",{"v":90,"d":"90.0"},{"v":90,"d":"90.0"},"","","",{"v":90,"d":"90.0"}]
["2210101","","","  廉租住房",{"$nulls":3},{"v":90,"d":"90.0"},"",{"v":90,"d":"90.0"},{"v":90,"d":"90.0"},"","","",{"v":90,"d":"90.0"}]
[]
[{"$nulls":10},"— 12.%d —"]