{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":32,"n_cols":99,"rows_kept":32,"merged":[[0,4,0,11],[0,17,0,26],[0,32,0,41],[0,44,0,55],[0,63,0,72],[1,52,1,58],[2,46,2,50],[2,53,2,58],[3,0,3,3],[3,4,6,4],[3,5,3,14],[3,15,3,42],[3,43,3,59],[3,60,3,70],[3,71,3,86],[3,87,3,91],[3,92,3,94],[3,95,3,98],[4,0,6,2],[4,3,6,3],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,8,6,8],[4,9,6,9],[4,10,6,10],[4,11,6,11],[4,12,6,12],[4,13,6,13],[4,14,6,14],[4,15,6,15],[4,16,6,16],[4,17,6,17],[4,18,6,18],[4,19,6,19],[4,20,6,20],[4,21,6,21],[4,22,6,22],[4,23,6,23],[4,24,6,24],[4,25,6,25],[4,26,6,26],[4,27,6,27],[4,28,6,28],[4,29,6,29],[4,30,6,30],[4,31,6,31],[4,32,6,32],[4,33,6,33],[4,34,6,34],[4,35,6,35],[4,36,6,36],[4,37,6,37],[4,38,6,38],[4,39,6,39],[4,40,6,40],[4,41,6,41],[4,42,6,42],[4,43,6,43],[4,44,6,44],[4,45,6,45],[4,46,6,46],[4,47,6,47],[4,48,6,48],[4,49,6,49],[4,50,6,50],[4,51,6,51],[4,52,6,52],[4,53,6,53],[4,54,6,54],[4,55,6,55],[4,56,6,56],[4,57,6,57],[4,58,6,58],[4,59,6,59],[4,60,6,60],[4,61,6,61],[4,62,6,62],[4,63,6,63],[4,64,6,64],[4,65,6,65],[4,66,6,66],[4,67,6,67],[4,68,6,68],[4,69,6,69],[4,70,6,70],[4,71,6,71],[4,72,6,72],[4,73,6,73],[4,74,6,74],[4,75,6,75],[4,76,6,76],[4,77,6,77],[4,78,6,78],[4,79,6,79],[4,80,6,80],[4,81,6,81],[4,82,6,82],[4,83,6,83],[4,84,6,84],[4,85,6,85],[4,86,6,86],[4,87,6,87],[4,88,6,88],[4,89,6,89],[4,90,6,90],[4,91,6,91],[4,92,6,92],[4,93,6,93],[4,94,6,94],[4,95,6,95],[4,96,6,96],[4,97,6,97],[4,98,6,98],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"一般公共预算财政拨款基本支出决算明细表",{"$nulls":12},"一般公共预算财政拨款基本支出决算明细表（续)",{"$nulls":14},"一般公共预算财政拨款基本支出决算明细表(续)",{"$nulls":11},"一般公共预算财政拨款基本支出决算明细表(续)",{"$nulls":18},"一般公共预算财政拨款基本支出决算明细表(续)",{"$nulls":17},"一般公共预算财政拨款基本支出决算明细表(续)"]
[{"$nulls":13},"财决08-1表",{"$nulls":14},"财决08-1表",{"$nulls":12},"财决08-1表",{"$nulls":10},"财决08-1表",{"$nulls":23},"财决08-1表",{"$nulls":21},"财决08-1表"]
["编制单位：湘潭县教育局",{"$nulls":6},"2016年度",{"$nulls":5},"金额单位：万元",{"$nulls":8},"2016年度",{"$nulls":5},"金额单位：万元",{"$nulls":8},"2016年度",{"$nulls":3},"金额单位：万元",{"$nulls":4},"2016年度",{"$nulls":6},"金额单位：万元",{"$nulls":13},"2016年度",{"$nulls":8},"金额单位：万元",{"$nulls":7},"2016年度",{"$nulls":13},"金额单位：万元"]
["项目","","","","合计","工资福利支出","","","","","","","","","","商品和服务支出","","","","","","","","","","","","","","","","","","","","","","","","","","","","对个人和家庭的补助","","","","","","","","","","","","","","","","","基本建设支出","","","","","","","","","","","其他资本性支出","","","","","","","","","","","","","","","","对企事业单位的补贴","","","","","债务利息支出","","","其他支出","","",""]
["支出功能分类科目编码","","","科目名称","","小计","基本工资","津贴补贴","奖金","其他社会保障缴费","伙食补助费","绩效工资","机关事业单位基本养老保险缴费","职业年金缴费","其他工资福利支出","小计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境）费用","维修（护）费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出","小计","离休费","退休费","退职（役）费","抚恤金","生活补助","救济费","医疗费","助学金","奖励金","生产补贴","住房公积金","提租补贴","购房补贴","采暖补贴","物业服务补贴","其他对个人和家庭的补助支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","公务用车购置","其他交通工具购置","其他基本建设支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","土地补偿","安置补助","地上附着物和青苗补偿","拆迁补偿","公务用车购置","其他交通工具购置","产权参股","其他资本性支出","小计","企业政策性补贴","事业单位补贴","财政贴息","其他对企事业单位的补贴","小计","国内债务付息","国外债务付息","小计","赠与","贷款转贷","其他支出"]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20","21","22","23","24","25","26","27","28","29","30","31","32","33","34","35","36","37","38","39","40","41","42","43","44","45","46","47","48","49","50","51","52","53","54","55","56","57","58","59","60","61","62","63","64","65","66","67","68","69","70","71","72","73","74","75","76","77","78","79","80","81","82","83","84","85","86","87","88","89","90","91","92","93","94","95"]
["","","","合计",{"v":68807.8,"d":"68,807.8"},{"v":51170.5,"d":"51,170.5"},{"v":25137.1,"d":"25,137.1"},765.6,152.3,{"v":4601.1,"d":"4,601.1"},42.3,{"v":14815.6,"d":"14,815.6"},{"v":4509.9,"d":"4,509.9"},"",{"v":1146.6,"d":"1,146.6"},{"v":9735.7,"d":"9,735.7"},{"v":1081.9,"d":"1,081.9"},192.4,"",1.6,114.6,320.1,80.5,"",77.7,70.3,"",{"v":4385.6,"d":"4,385.6"},7.1,22.2,133.5,133.2,406.5,"","",592.7,"",607.9,106.9,20.9,126.3,"",{"v":1253.9,"d":"1,253.9"},{"v":6394.8,"d":"6,394.8"},5.6,29.7,"",322.7,343.6,"",81.2,{"v":2142.2,"d":"2,142.2"},7.1,"",{"v":3296.4,"d":"3,296.4"},"","","","",166.3,"—","—","—","—","—","—","—","—","—","—","—",{"v":1464.5,"d":"1,464.5"},"",243.7,{"v":1057.1,"d":"1,057.1"},"","","","","","","","","","","—",163.6,"","","","","",42.3,42.3,"","","","—","—"]
["205","","","教育支出",{"v":68488.6,"d":"68,488.6"},{"v":51170.5,"d":"51,170.5"},{"v":25137.1,"d":"25,137.1"},765.6,152.3,{"v":4601.1,"d":"4,601.1"},42.3,{"v":14815.6,"d":"14,815.6"},{"v":4509.9,"d":"4,509.9"},"",{"v":1146.6,"d":"1,146.6"},{"v":9735.7,"d":"9,735.7"},{"v":1081.9,"d":"1,081.9"},192.4,"",1.6,114.6,320.1,80.5,"",77.7,70.3,"",{"v":4385.6,"d":"4,385.6"},7.1,22.2,133.5,133.2,406.5,"","",592.7,"",607.9,106.9,20.9,126.3,"",{"v":1253.9,"d":"1,253.9"},{"v":6075.6,"d":"6,075.6"},5.6,29.7,"",3.5,343.6,"",81.2,{"v":2142.2,"d":"2,142.2"},7.1,"",{"v":3296.4,"d":"3,296.4"},"","","","",166.3,"—","—","—","—","—","—","—","—","—","—","—",{"v":1464.5,"d":"1,464.5"},"",243.7,{"v":1057.1,"d":"1,057.1"},"","","","","","","","","","","—",163.6,"","","","","",42.3,42.3,"","","","—","—"]
["20501","","","教育管理事务",{"v":2276.2,"d":"2,276.2"},993.3,470.8,199.6,76.6,161.7,36.5,"","","",48.1,955.4,53.7,15.9,"","",2.5,6.8,2.6,"",2.1,3.9,"",267.9,"",{"v":7,"d":"7.0"},9.1,30.2,"","","",6.9,"",216.9,2.5,16.1,6.2,"",{"v":305,"d":"305.0"},314.4,{"v":5,"d":"5.0"},7.6,"","",175.5,"",{"v":70,"d":"70.0"},"","","",56.3,"","","","","","—","—","—","—","—","—","—","—","—","—","—",{"v":13,"d":"13.0"},"",{"v":13,"d":"13.0"},"","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["2050101","","","  行政运行",{"v":1642.4,"d":"1,642.4"},546.3,234.1,{"v":101,"d":"101.0"},76.6,82.1,34.6,"","","",{"v":18,"d":"18.0"},827.6,{"v":47,"d":"47.0"},5.5,"","",1.9,{"v":2,"d":"2.0"},1.2,"","",1.1,"",213.7,"",6.1,8.6,23.7,"","","",0.4,"",207.7,1.1,14.3,0.3,"",{"v":293,"d":"293.0"},256.1,4.9,5.7,"","",173.9,"",45.2,"","","",26.4,"","","","","","—","—","—","—","—","—","—","—","—","—","—",12.4,"",12.4,"","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["2050199","","","  其他教育管理事务支出",633.8,{"v":447,"d":"447.0"},236.8,98.6,"",79.6,1.9,"","","",30.1,127.8,6.7,10.4,"","",0.5,4.8,1.4,"",2.1,2.8,"",54.3,"",0.9,0.6,6.4,"","","",6.5,"",9.3,1.4,1.8,{"v":6,"d":"6.0"},"",{"v":12,"d":"12.0"},58.3,0.1,1.9,"","",1.7,"",24.8,"","","",29.9,"","","","","","—","—","—","—","—","—","—","—","—","—","—",0.6,"",0.6,"","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["20502","","","普通教育",{"v":62065.1,"d":"62,065.1"},{"v":47346.3,"d":"47,346.3"},{"v":23207.7,"d":"23,207.7"},526.7,20.5,{"v":4256.8,"d":"4,256.8"},{"v":3,"d":"3.0"},{"v":14171.2,"d":"14,171.2"},{"v":4159.3,"d":"4,159.3"},"",{"v":1001.3,"d":"1,001.3"},{"v":8293.4,"d":"8,293.4"},{"v":1007.1,"d":"1,007.1"},166.2,"",1.6,112.1,292.3,76.6,"",75.1,{"v":61,"d":"61.0"},"",{"v":3889.5,"d":"3,889.5"},6.8,15.1,112.9,100.9,405.9,"","",513.8,"",387.6,86.5,4.8,119.5,"",858.1,{"v":4946.8,"d":"4,946.8"},0.6,22.1,"","",164.7,"",11.1,{"v":1529.7,"d":"1,529.7"},7.1,"",{"v":3045.2,"d":"3,045.2"},"","","","",166.3,"—","—","—","—","—","—","—","—","—","—","—",{"v":1451.5,"d":"1,451.5"},"",230.7,{"v":1057.1,"d":"1,057.1"},"","","","","","","","","","","—",163.6,"","","","","",27.1,27.1,"","","","—","—"]
["2050201","","","  学前教育",859.2,125.2,38.2,"","",8.6,"",34.9,9.6,"",33.9,{"v":631,"d":"631.0"},9.3,"","",0.1,0.4,0.7,0.3,"",4.2,0.1,"",575.9,1.1,"",0.2,1.5,2.1,"","",7.9,"","",0.6,"",0.3,"",26.3,30.2,"","","","",0.2,"","","","","",5.8,"","","","",24.2,"—","—","—","—","—","—","—","—","—","—","—",72.8,"",8.9,63.9,"","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["2050202","","","  小学教育",{"v":26717.9,"d":"26,717.9"},{"v":20195.2,"d":"20,195.2"},{"v":9538.7,"d":"9,538.7"},13.2,"",{"v":1933.4,"d":"1,933.4"},2.7,{"v":6239.1,"d":"6,239.1"},{"v":1802.4,"d":"1,802.4"},"",665.7,{"v":4018.2,"d":"4,018.2"},576.1,72.2,"",0.9,46.4,115.8,44.2,"",39.7,22.3,"",{"v":1744.8,"d":"1,744.8"},2.7,{"v":8,"d":"8.0"},66.8,26.8,237.2,"","",289.8,"",207.6,{"v":54,"d":"54.0"},"",57.3,"",405.5,{"v":1606.4,"d":"1,606.4"},"",5.8,"","",71.9,"",8.7,{"v":96,"d":"96.0"},2.4,"",{"v":1347,"d":"1,347.0"},"","","","",74.6,"—","—","—","—","—","—","—","—","—","—","—",898.1,"",145.2,640.5,"","","","","","","","","","","—",112.4,"","","","","","","","","","","—","—"]
["2050203","","","  初中教育",{"v":23295.9,"d":"23,295.9"},{"v":17233.4,"d":"17,233.4"},{"v":8536.9,"d":"8,536.9"},14.6,5.6,{"v":1560.9,"d":"1,560.9"},0.2,{"v":5514.7,"d":"5,514.7"},{"v":1301.6,"d":"1,301.6"},"",298.9,{"v":3300.6,"d":"3,300.6"},415.1,78.9,"",0.6,40.5,147.5,32.1,"",15.9,16.6,"",{"v":1428.2,"d":"1,428.2"},{"v":3,"d":"3.0"},7.1,40.4,39.3,163.4,"","",204.5,"",162.9,29.3,0.8,61.9,"",412.5,{"v":2317.9,"d":"2,317.9"},0.5,6.9,"","",76.9,"",2.4,{"v":1114.5,"d":"1,114.5"},4.7,"",{"v":1048.5,"d":"1,048.5"},"","","","",63.5,"—","—","—","—","—","—","—","—","—","—","—",{"v":444,"d":"444.0"},"",67.1,325.6,"","","","","","","","","","","—",51.3,"","","","","","","","","","","—","—"]
["2050204","","","  高中教育",{"v":11089.1,"d":"11,089.1"},{"v":9792.5,"d":"9,792.5"},{"v":5093.9,"d":"5,093.9"},498.9,14.9,753.8,"",{"v":2382.5,"d":"2,382.5"},{"v":1045.7,"d":"1,045.7"},"",2.9,240.6,6.6,15.1,"","",24.7,28.3,0.1,"",15.2,{"v":22,"d":"22.0"},"",47.6,"","",5.5,33.3,3.2,"","",11.7,"",{"v":17,"d":"17.0"},2.6,{"v":4,"d":"4.0"},"","",3.8,992.3,0.1,9.4,"","",15.8,"","",319.3,"","",643.8,"","","","",3.9,"—","—","—","—","—","—","—","—","—","—","—",36.6,"",9.5,27.1,"","","","","","","","","","","—","","","","","","",27.1,27.1,"","","","—","—"]
["2050206","","","  化解农村义务教育债务支出",{"v":103,"d":"103.0"},"","","","","","","","","","",{"v":103,"d":"103.0"},"","","","","","","","","","","",{"v":93,"d":"93.0"},"","","","","","","","","","","","","","",{"v":10,"d":"10.0"},"","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["20503","","","职业教育",{"v":3683.9,"d":"3,683.9"},{"v":2417.9,"d":"2,417.9"},{"v":1206.6,"d":"1,206.6"},{"v":15,"d":"15.0"},55.2,157.9,2.9,579.7,303.5,"",97.2,470.5,21.1,10.3,"","","",20.8,1.3,"",0.5,5.2,"",{"v":221,"d":"221.0"},0.3,0.1,11.4,2.1,0.6,"","",69.1,"",0.1,17.6,"",0.5,"",88.6,780.2,"",0.1,"","",1.6,"","",612.4,"","",166.1,"","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","",15.3,15.3,"","","","—","—"]
["2050302","","","  中专教育",174.5,"","","","","","","","","","",174.4,21.1,10.3,"","","",20.4,"","","","","",53.6,"","","","","","","","","","","","","","",69.1,0.1,"",0.1,"","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["2050303","","","  技校教育",19.5,"","","","","","","","","","",19.5,"","","","","","","","","","","","","","","","","","","","","","","","","","",19.5,"","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["2050304","","","  职业高中教育",{"v":3489.9,"d":"3,489.9"},{"v":2417.9,"d":"2,417.9"},{"v":1206.6,"d":"1,206.6"},{"v":15,"d":"15.0"},55.2,157.9,2.9,579.7,303.5,"",97.2,276.6,"","","","","",0.4,1.3,"",0.5,5.2,"",167.4,0.3,0.1,11.4,2.1,0.6,"","",69.1,"",0.1,17.6,"",0.5,"","",780.1,"","","","",1.6,"","",612.4,"","",166.1,"","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","",15.3,15.3,"","","","—","—"]
["20507","","","特殊教育",54.5,34.8,20.3,{"v":13,"d":"13.0"},"",1.5,"","","","","",16.3,"","","","",0.1,0.1,"","","",0.2,"",7.1,"","",0.1,"","","","",2.9,"",3.3,0.3,"","","",2.2,3.4,"","","","","","",0.2,"","","",3.2,"","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["2050701","","","  特殊学校教育",54.5,34.8,20.3,{"v":13,"d":"13.0"},"",1.5,"","","","","",16.3,"","","","",0.1,0.1,"","","",0.2,"",7.1,"","",0.1,"","","","",2.9,"",3.3,0.3,"","","",2.2,3.4,"","","","","","",0.2,"","","",3.2,"","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["20508","","","进修及培训",{"v":409,"d":"409.0"},378.1,231.6,11.3,"",23.3,"",64.8,47.1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",30.9,"","","",3.5,1.8,"","","","","",25.5,"","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["2050801","","","  教师进修",{"v":409,"d":"409.0"},378.1,231.6,11.3,"",23.3,"",64.8,47.1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",30.9,"","","",3.5,1.8,"","","","","",25.5,"","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["208","","","社会保障和就业支出",319.2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",319.2,"","","",319.2,"","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["20808","","","抚恤",319.2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",319.2,"","","",319.2,"","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["2080801","","","  死亡抚恤",319.2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",319.2,"","","",319.2,"","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
[]
[{"$nulls":49},"— 14.%d —"]