{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":45,"n_cols":15,"rows_kept":45,"merged":[[3,0,3,4],[3,5,3,14],[29,5,29,10],[30,5,30,10],[31,5,31,10],[32,5,32,10],[33,5,33,10],[34,5,34,10],[35,5,35,10],[36,5,36,10],[37,5,37,10],[38,5,38,10],[39,5,39,10],[40,5,40,10],[41,5,41,10],[42,0,42,4]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"收入支出决算总表"]
[{"$nulls":14},"财决01表"]
["编制单位：湘潭县教育局",{"$nulls":6},"2016年度",{"$nulls":6},"金额单位：万元"]
["收入","","","","","支出","","","","","","","","",""]
["项目","行次","年初预算数","调整预算数","决算数","项目(按功能分类)","行次","年初预算数","调整预算数","决算数","项目(按支出性质和经济分类)","行次","年初预算数","调整预算数","决算数"]
["栏次","","1","2","3","栏次","","4","5","6","栏次","","7","8","9"]
["一、财政拨款收入","1",null,null,{"v":77932.1,"d":"77,932.1"},"一、一般公共服务支出","37","","","","一、基本支出","60",null,null,{"v":78784.6,"d":"78,784.6"}]
["　　其中：政府性基金预算财政拨款","2","",null,{"v":155,"d":"155.0"},"二、外交支出","38","","","","    人员经费","61",null,null,{"v":62177.9,"d":"62,177.9"}]
["二、上级补助收入","3","","",260.1,"三、国防支出","39","","","","    日常公用经费","62",null,null,{"v":16606.8,"d":"16,606.8"}]
["三、事业收入","4","","",{"v":10031.3,"d":"10,031.3"},"四、公共安全支出","40","","","","二、项目支出","63",null,null,{"v":8313.9,"d":"8,313.9"}]
["四、经营收入","5","","","","五、教育支出","41",null,null,{"v":86544.2,"d":"86,544.2"},"    基本建设类项目","64",null,null,115.2]
["五、附属单位上缴收入","6","","","","六、科学技术支出","42","","","","    行政事业类项目","65",null,null,{"v":8198.7,"d":"8,198.7"}]
["六、其他收入","7","","",451.1,"七、文化体育与传媒支出","43","","","","三、上缴上级支出","66",null,null,""]
["","8","","","","八、社会保障和就业支出","44","",null,319.2,"四、经营支出","67","","",""]
["","9","","","","九、医疗卫生与计划生育支出","45","","","","五、对附属单位补助支出","68","","",""]
["","10","","","","十、节能环保支出","46","","","","","69","","",""]
["","11","","","","十一、城乡社区支出","47","","","","支出经济分类","70","—","—","—"]
["","12","","","","十二、农林水支出","48","","","","基本支出和项目支出合计","71","—","—",{"v":87098.6,"d":"87,098.6"}]
["","13","","","","十三、交通运输支出","49","","","","    工资福利支出","72","—","—",{"v":55544.1,"d":"55,544.1"}]
["","14","","","","十四、资源勘探信息等支出","50","","","","    商品和服务支出","73","—","—",{"v":17528.6,"d":"17,528.6"}]
["","15","","","","十五、商业服务业等支出","51","","","","    对个人和家庭的补助","74","—","—",{"v":7953.3,"d":"7,953.3"}]
["","16","","","","十六、金融支出","52","","","","    对企事业单位的补贴","75","—","—",""]
["","17","","","","十七、援助其他地区支出","53","","","","    债务利息支出","76","—","—",{"v":1101.9,"d":"1,101.9"}]
["","18","","","","十八、国土海洋气象等支出","54","","","","    基本建设支出","77","—","—",""]
["","19","","","","十九、住房保障支出","55","",null,{"v":90,"d":"90.0"},"    其他资本性支出","78","—","—",{"v":4970.7,"d":"4,970.7"}]
["","20","","","","二十、粮油物资储备支出","56","","","","    其他支出","79","—","—",""]
["","21","","","","二十一、其他支出","57","",null,145.2,"","80","","",""]
["","22","","","","二十二、债务还本支出","58","","","","","81","","",""]
["","23","","","","二十三、债务付息支出","59","","","","","82","","",""]
["本年收入合计","24",null,null,{"v":88674.7,"d":"88,674.7"},"本年支出合计","","","","","","83",null,null,{"v":87098.6,"d":"87,098.6"}]
["    用事业基金弥补收支差额","25","",null,468.4,"    结余分配","","","","","","84",null,null,{"v":1324,"d":"1,324.0"}]
["    年初结转和结余","26","",null,{"v":2504.7,"d":"2,504.7"},"      交纳所得税","104","","","","　　其中：交纳所得税","85","—","—",""]
["      基本支出结转","27","—","—",{"v":1557.4,"d":"1,557.4"},"      提取职工福利基金","105","","","","　　　　　提取职工福利基金","86","—","—",""]
["      项目支出结转和结余","28","—","—",947.3,"      转入事业基金","106","","","","　　　　　转入事业基金","87","—","—",{"v":1324,"d":"1,324.0"}]
["      经营结余","29","—","—","","      其他","107","","","","　　　　　其他","88","—","—",""]
["","30","","","","    年末结转和结余","108","","","","　　年末结余","89","",null,{"v":3225.2,"d":"3,225.2"}]
["","31","","","","      基本支出结转","","","","","","90","—","—",{"v":1133.8,"d":"1,133.8"}]
["","32","","","","      项目支出结转和结余","","","","","","91","—","—",{"v":2091.4,"d":"2,091.4"}]
["","33","","","","      经营结余","","","","","","92","—","—",""]
["","34","","","","","","","","","","93","","",""]
["","35","","","","","","","","","","94","","",""]
["总计","36",null,null,{"v":91647.8,"d":"91,647.8"},"总计","","","","","","95",null,null,{"v":91647.8,"d":"91,647.8"}]
["注：本套决算报表中刷绿色单元格为自动取数生成，不需人工录入数据。","","","","","","","","","","","","","",""]
[]
[{"$nulls":7},"— 1 —"]