{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":40,"n_cols":27,"rows_kept":40,"merged":[[3,0,3,4],[3,5,3,15],[3,16,3,26],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,4,9],[4,10,4,12],[4,13,4,15],[4,16,5,16],[4,17,5,17],[4,18,4,20],[4,21,4,23],[4,24,4,26],[37,0,37,5]],"flags":["formulas_cached_only"]}
[{"$nulls":13},"财政拨款收入支出决算总表"]
[{"$nulls":26},"财决01-1表"]
["编制单位：湘潭县教育局",{"$nulls":12},"2016年度",{"$nulls":12},"金额单位：万元"]
["收     入","","","","","支     出","","","","","","","","","","","支     出","","","","","","","","","",""]
["项    目","行次","年初预算数","调整预算数","决算数","项目（按功能分类）","行次","年初预算数","","","调整预算数","","","决算数","","","项目(按支出性质和经济分类)","行次","年初预算数","","","调整预算数","","","决算数","",""]
["","","","","","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["栏    次","","1","2","3","栏    次","","4","5","6","7","8","9","10","11","12","栏    次","","13","14","15","16","17","18","19","20","21"]
["一、一般公共预算财政拨款","1",null,null,{"v":77777.1,"d":"77,777.1"},"一、一般公共服务支出","31","","","","","","","","","","一、基本支出","54",{"$nulls":6},{"v":68807.8,"d":"68,807.8"},{"v":68807.8,"d":"68,807.8"},""]
["二、政府性基金预算财政拨款","2",null,null,{"v":155,"d":"155.0"},"二、外交支出","32","","","","","","","","","","    人员经费","55",{"$nulls":6},{"v":57565.4,"d":"57,565.4"},{"v":57565.4,"d":"57,565.4"},""]
["","3",null,null,"","三、国防支出","33","","","","","","","","","","    日常公用经费","56",{"$nulls":6},{"v":11242.5,"d":"11,242.5"},{"v":11242.5,"d":"11,242.5"},""]
["","4",null,null,"","四、公共安全支出","34","","","",{"$nulls":3},"","","","二、项目支出","57",{"$nulls":6},{"v":8313.9,"d":"8,313.9"},{"v":8168.8,"d":"8,168.8"},145.2]
["","5","","","","五、教育支出","35",{"$nulls":6},{"v":76567.4,"d":"76,567.4"},{"v":76567.4,"d":"76,567.4"},"","    基本建设类项目","58",{"$nulls":6},115.2,115.2,""]
["","6","","","","六、科学技术支出","36",{"$nulls":6},"","","","    行政事业类项目","59",{"$nulls":6},{"v":8198.7,"d":"8,198.7"},{"v":8053.6,"d":"8,053.6"},145.2]
["","7","","","","七、文化体育与传媒支出","37",{"$nulls":6},"","","","","60",{"$nulls":6},"","",""]
["","8","","","","八、社会保障和就业支出","38",{"$nulls":6},319.2,319.2,"","","61",{"$nulls":6},"","",""]
["","9","","","","九、医疗卫生与计划生育支出","39",{"$nulls":6},"","","","","62",{"$nulls":6},"","",""]
["","10","","","","十、节能环保支出","40",{"$nulls":6},"","","","","63",{"$nulls":6},"","",""]
["","11","","","","十一、城乡社区支出","41",{"$nulls":6},"","","","支出经济分类","64",{"$nulls":6},"—","—","—"]
["","12","","","","十二、农林水支出","42",{"$nulls":6},"","","","    工资福利支出","65",{"$nulls":6},{"v":51204.8,"d":"51,204.8"},{"v":51204.8,"d":"51,204.8"},""]
["","13","","","","十三、交通运输支出","43",{"$nulls":6},"","","","    商品和服务支出","66",{"$nulls":6},{"v":13023.4,"d":"13,023.4"},{"v":12892.6,"d":"12,892.6"},130.8]
["","14","","","","十四、资源勘探信息等支出","44",{"$nulls":6},"","","","    对个人和家庭的补助","67",{"$nulls":6},{"v":7680.1,"d":"7,680.1"},{"v":7680.1,"d":"7,680.1"},""]
["","15","","","","十五、商业服务业等支出","45",{"$nulls":6},"","","","    对企事业单位的补贴","68",{"$nulls":6},"","",""]
["","16","","","","十六、金融支出","46",{"$nulls":6},"","","","    债务利息支出","69",{"$nulls":6},331.3,331.3,""]
["","17","","","","十七、援助其他地区支出","47",{"$nulls":6},"","","","    基本建设支出","70",{"$nulls":6},"","",""]
["","18","","","","十八、国土海洋气象等支出","48",{"$nulls":6},"","","","    其他资本性支出","71",{"$nulls":6},{"v":4882.2,"d":"4,882.2"},{"v":4867.8,"d":"4,867.8"},14.4]
["","19","","","","十九、住房保障支出","49",{"$nulls":6},{"v":90,"d":"90.0"},{"v":90,"d":"90.0"},"","    其他支出","72",{"$nulls":6},"","",""]
["","20","","","","二十、粮油物资储备支出","50",{"$nulls":6},"","","","","73",{"$nulls":6},"","",""]
["","21","","","","二十一、其他支出","51",{"$nulls":6},145.2,"",145.2,"","74",{"$nulls":6},"","",""]
["","22","","","","二十二、债务还本支出","52",{"$nulls":6},"","","","","75",{"$nulls":6},"","",""]
["","23","","","","二十三、债务付息支出","53",{"$nulls":6},"","","","","76",{"$nulls":6},"","",""]
["本年收入合计","24",null,null,{"v":77932.1,"d":"77,932.1"},"本年支出合计","77",{"$nulls":6},{"v":77121.8,"d":"77,121.8"},{"v":76976.6,"d":"76,976.6"},145.2,"本年支出合计","77",{"$nulls":6},{"v":77121.8,"d":"77,121.8"},{"v":76976.6,"d":"76,976.6"},145.2]
["","25",null,null,"","","78",{"$nulls":3},"","","","","","","","78",{"$nulls":6},"","",""]
["年初财政拨款结转和结余","26",{"$nulls":3},"年末财政拨款结转和结余","79",{"$nulls":9},"年末财政拨款结转和结余","79"]
["一、一般公共预算财政拨款","27",{"$nulls":3},"    基本支出结转","80",{"$nulls":9},"    基本支出结转","80"]
["二、政府性基金预算财政拨款","28",{"$nulls":3},"    项目支出结转和结余","81",{"$nulls":9},"    项目支出结转和结余","81"]
["","29",{"$nulls":3},"","82",{"$nulls":9},"","82"]
["总计","30",{"$nulls":3},"总计","83",{"$nulls":9},"总计","83"]
["注：本套决算报表中刷绿色单元格为自动取数生成，不需人工录入数据。","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":13},"—2.%d —"]