{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":22,"n_cols":17,"rows_kept":22,"merged":[[0,0,0,16],[2,0,2,16],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,3,11],[3,5,3,11],[3,5,3,11],[3,5,3,11],[3,5,3,11],[3,5,3,11],[3,5,3,11],[3,5,3,11],[3,5,3,11],[3,5,3,11],[3,12,3,14],[3,12,3,14],[3,12,3,14],[3,12,3,14],[3,12,3,14],[3,12,3,14],[3,12,3,14],[3,12,3,14],[3,12,3,14],[3,12,3,14],[3,12,3,14],[3,12,3,14],[3,12,3,14],[3,12,3,14],[3,12,3,14],[3,12,3,14],[3,12,3,14],[3,12,3,14],[3,12,3,14],[3,12,3,14],[3,12,3,14],[3,12,3,14],[3,12,3,14],[3,12,3,14],[3,12,3,14],[3,12,3,14],[3,12,3,14],[3,12,3,14],[3,15,3,16],[3,15,3,16],[3,15,3,16],[3,15,3,16],[3,15,3,16],[3,15,3,16],[3,15,3,16],[3,15,3,16],[3,15,3,16],[3,15,3,16],[3,15,3,16],[3,15,3,16],[3,15,3,16],[3,15,3,16],[3,15,3,16],[3,15,3,16],[3,15,3,16],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,6,9],[4,9,6,9],[4,9,6,9],[4,10,6,10],[4,10,6,10],[4,10,6,10],[4,11,6,11],[4,11,6,11],[4,11,6,11],[4,12,6,12],[4,12,6,12],[4,12,6,12],[4,13,6,13],[4,13,6,13],[4,13,6,13],[4,14,6,14],[4,14,6,14],[4,14,6,14],[4,15,6,15],[4,15,6,15],[4,15,6,15],[4,16,6,16],[4,16,6,16],[4,16,6,16],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2]],"flags":["formulas_cached_only"]}
["一般公共预算财政拨款基本支出决算表"]
[]
["编制单位：湘潭县城乡规划局                                                                                                                   单位:万元"]
["项目","","","","合计","工资福利支出","","","","","","","商品和服务支出","","","对个人和家庭的补助",""]
["支出功能分类科目编码","","","科目名称","","小计","基本工资","津贴补贴","奖金","其他社会保障缴费","伙食补助费","机关事业单位基本养老保险缴费","小计","委托业务费","公务用车运行维护费","小计","退休费"]
["","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","9","12","33","36","40","42"]
["","","","合计",{"v":379.1,"d":"379.10"},339.46,92.86,69.35,83.28,68.76,10.03,15.17,9.05,{"v":2,"d":"2.00"},7.05,30.59,30.59]
["201","","","一般公共服务支出",155.28,153.28,{"v":0,"d":"0.00"},69.35,{"v":0,"d":"0.00"},68.76,{"v":0,"d":"0.00"},15.17,{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20103","","","政府办公厅（室）及相关机构事务",153.28,153.28,{"v":0,"d":"0.00"},69.35,{"v":0,"d":"0.00"},68.76,{"v":0,"d":"0.00"},15.17,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010301","","","  行政运行",68.76,68.76,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},68.76,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010399","","","  其他政府办公厅（室）及相关机构事务支出",84.52,84.52,{"v":0,"d":"0.00"},69.35,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},15.17,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20110","","","人力资源事务",{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2011008","","","  引进人才费用",{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",30.59,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},30.59,30.59]
["20805","","","行政事业单位离退休",30.59,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},30.59,30.59]
["2080501","","","  归口管理的行政单位离退休",30.59,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},30.59,30.59]
["212","","","城乡社区支出",193.23,186.18,92.86,{"v":0,"d":"0.00"},83.28,{"v":0,"d":"0.00"},10.03,{"v":0,"d":"0.00"},7.05,{"v":0,"d":"0.00"},7.05,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21201","","","城乡社区管理事务",193.23,186.18,92.86,{"v":0,"d":"0.00"},83.28,{"v":0,"d":"0.00"},10.03,{"v":0,"d":"0.00"},7.05,{"v":0,"d":"0.00"},7.05,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2120101","","","  行政运行",193.23,186.18,92.86,{"v":0,"d":"0.00"},83.28,{"v":0,"d":"0.00"},10.03,{"v":0,"d":"0.00"},7.05,{"v":0,"d":"0.00"},7.05,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","","","","","","","","",""]