{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":48,"n_cols":9,"rows_kept":48,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,3,8],[3,4,3,8],[3,4,3,8],[3,4,3,8],[3,4,3,8],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,4,6,4],[4,4,6,4],[4,4,6,4],[4,5,4,7],[4,5,4,7],[4,5,4,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[5,5,6,5],[5,5,6,5],[5,6,6,6],[5,6,6,6],[5,7,6,7],[5,7,6,7],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,2],[39,0,39,2],[39,0,39,2],[40,0,40,2],[40,0,40,2],[40,0,40,2],[41,0,41,2],[41,0,41,2],[41,0,41,2],[42,0,42,2],[42,0,42,2],[42,0,42,2],[43,0,43,2],[43,0,43,2],[43,0,43,2],[44,0,44,2],[44,0,44,2],[44,0,44,2],[45,0,45,2],[45,0,45,2],[45,0,45,2]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"一般公共预算财政拨款收入支出决算表"]
[]
["编制单位：湘潭县射埠镇人民政府",{"$nulls":3},"2018年度"]
["项目","","","","本年支出","","","",""]
["支出功能分类科目编码","","","科目名称","合计","基本支出","","","项目支出"]
["","","","","","小计","人员经费","日常公用经费","小计"]
["","","","","","","","",""]
["类","款","项","栏次","7","8","9","10","11"]
["","","","合计",{"v":2190.36,"d":"2,190.36"},{"v":2125.36,"d":"2,125.36"},{"v":1625.65,"d":"1,625.65"},499.71,{"v":65,"d":"65.00"}]
["201","","","一般公共服务支出",{"v":1000.24,"d":"1,000.24"},960.24,770.76,189.48,{"v":40,"d":"40.00"}]
["20101","","","人大事务",{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"}]
["2010108","","","  代表工作",{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"}]
["20103","","","政府办公厅（室）及相关机构事务",856.03,826.03,687.51,138.52,{"v":30,"d":"30.00"}]
["2010301","","","  行政运行",826.03,826.03,687.51,138.52,{"v":0,"d":"0.00"}]
["2010308","","","  信访事务",{"v":30,"d":"30.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30,"d":"30.00"}]
["20104","","","发展与改革事务",47.63,47.63,29.53,{"v":18.1,"d":"18.10"},{"v":0,"d":"0.00"}]
["2010401","","","  行政运行",47.63,47.63,29.53,{"v":18.1,"d":"18.10"},{"v":0,"d":"0.00"}]
["20106","","","财政事务",86.58,86.58,53.72,32.86,{"v":0,"d":"0.00"}]
["2010601","","","  行政运行",86.58,86.58,53.72,32.86,{"v":0,"d":"0.00"}]
["204","","","公共安全支出",76.75,76.75,26.43,50.32,{"v":0,"d":"0.00"}]
["20499","","","其他公共安全支出",76.75,76.75,26.43,50.32,{"v":0,"d":"0.00"}]
["2049901","","","  其他公共安全支出",76.75,76.75,26.43,50.32,{"v":0,"d":"0.00"}]
["207","","","文化体育与传媒支出",29.69,29.69,19.55,10.14,{"v":0,"d":"0.00"}]
["20701","","","文化",29.69,29.69,19.55,10.14,{"v":0,"d":"0.00"}]
["2070101","","","  行政运行",29.69,29.69,19.55,10.14,{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":36.9,"d":"36.90"},{"v":36.9,"d":"36.90"},27.38,9.52,{"v":0,"d":"0.00"}]
["20801","","","人力资源和社会保障管理事务",{"v":36.9,"d":"36.90"},{"v":36.9,"d":"36.90"},27.38,9.52,{"v":0,"d":"0.00"}]
["2080101","","","  行政运行",{"v":36.9,"d":"36.90"},{"v":36.9,"d":"36.90"},27.38,9.52,{"v":0,"d":"0.00"}]
["210","","","医疗卫生与计划生育支出",{"v":64.3,"d":"64.30"},{"v":64.3,"d":"64.30"},30.77,33.54,{"v":0,"d":"0.00"}]
["21007","","","计划生育事务",{"v":64.3,"d":"64.30"},{"v":64.3,"d":"64.30"},30.77,33.54,{"v":0,"d":"0.00"}]
["2100717","","","  计划生育服务",{"v":64.3,"d":"64.30"},{"v":64.3,"d":"64.30"},30.77,33.54,{"v":0,"d":"0.00"}]
["212","","","城乡社区支出",139.85,129.85,45.53,84.32,{"v":10,"d":"10.00"}]
["21201","","","城乡社区管理事务",129.85,129.85,45.53,84.32,{"v":0,"d":"0.00"}]
["2120101","","","  行政运行",129.85,129.85,45.53,84.32,{"v":0,"d":"0.00"}]
["21203","","","城乡社区公共设施",{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"}]
["2120303","","","  小城镇基础设施建设",{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"}]
["213","","","农林水支出",842.64,827.64,705.24,122.39,{"v":15,"d":"15.00"}]
["21301","","","农业",119.08,119.08,119.08,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130101","","","  行政运行",119.08,119.08,119.08,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21302","","","林业",{"v":76.2,"d":"76.20"},{"v":76.2,"d":"76.20"},42.81,{"v":33.4,"d":"33.40"},{"v":0,"d":"0.00"}]
["2130201","","","  行政运行",{"v":76.2,"d":"76.20"},{"v":76.2,"d":"76.20"},42.81,{"v":33.4,"d":"33.40"},{"v":0,"d":"0.00"}]
["21303","","","水利",{"v":120.6,"d":"120.60"},{"v":120.6,"d":"120.60"},31.61,88.99,{"v":0,"d":"0.00"}]
["2130301","","","  行政运行",{"v":120.6,"d":"120.60"},{"v":120.6,"d":"120.60"},31.61,88.99,{"v":0,"d":"0.00"}]
["21307","","","农村综合改革",526.75,511.75,511.75,{"v":0,"d":"0.00"},{"v":15,"d":"15.00"}]
["2130701","","","  对村级一事一议的补助",{"v":15,"d":"15.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15,"d":"15.00"}]
["2130705","","","  对村民委员会和村党支部的补助",511.75,511.75,511.75,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":4},"— 12.%d —"]