{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":43,"n_cols":9,"rows_kept":43,"merged":[[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[29,3,29,6],[29,3,29,6],[29,3,29,6],[29,3,29,6],[29,3,29,6],[29,3,29,6],[30,3,30,6],[30,3,30,6],[30,3,30,6],[30,3,30,6],[30,3,30,6],[30,3,30,6],[31,3,31,6],[31,3,31,6],[31,3,31,6],[31,3,31,6],[31,3,31,6],[31,3,31,6],[32,3,32,6],[32,3,32,6],[32,3,32,6],[32,3,32,6],[32,3,32,6],[32,3,32,6],[33,3,33,6],[33,3,33,6],[33,3,33,6],[33,3,33,6],[33,3,33,6],[33,3,33,6],[34,3,34,6],[34,3,34,6],[34,3,34,6],[34,3,34,6],[34,3,34,6],[34,3,34,6],[35,3,35,6],[35,3,35,6],[35,3,35,6],[35,3,35,6],[35,3,35,6],[35,3,35,6],[36,3,36,6],[36,3,36,6],[36,3,36,6],[36,3,36,6],[36,3,36,6],[36,3,36,6],[37,3,37,6],[37,3,37,6],[37,3,37,6],[37,3,37,6],[37,3,37,6],[37,3,37,6],[38,3,38,6],[38,3,38,6],[38,3,38,6],[38,3,38,6],[38,3,38,6],[38,3,38,6],[39,3,39,6],[39,3,39,6],[39,3,39,6],[39,3,39,6],[39,3,39,6],[39,3,39,6],[40,3,40,6],[40,3,40,6],[40,3,40,6],[40,3,40,6],[40,3,40,6],[40,3,40,6],[41,3,41,6],[41,3,41,6],[41,3,41,6],[41,3,41,6],[41,3,41,6],[41,3,41,6],[42,0,42,2],[42,0,42,2],[42,0,42,2],[42,0,42,2],[42,0,42,2]],"flags":["formulas_cached_only"]}
[]
[{"$nulls":8},"财决01表"]
["编制单位：湘潭县花石镇人民政府",{"$nulls":7},"金额单位：万元"]
["收入","","","支出","","","","",""]
["项目","行次","决算数","项目(按功能分类)","行次","决算数","项目(按支出性质和经济分类)","行次","决算数"]
["栏次","","3","栏次","","6","栏次","","9"]
["一、财政拨款收入","1",{"v":4971.93,"d":"4,971.93"},"一、一般公共服务支出","37",{"v":2755.05,"d":"2,755.05"},"一、基本支出","60",{"v":2719.78,"d":"2,719.78"}]
["　　其中：政府性基金预算财政拨款","2",{"v":0,"d":"0.00"},"二、外交支出","38",{"v":0,"d":"0.00"},"    人员经费","61",{"v":2014.19,"d":"2,014.19"}]
["二、上级补助收入","3",{"v":0,"d":"0.00"},"三、国防支出","39",13.99,"    日常公用经费","62",705.59]
["三、事业收入","4",{"v":0,"d":"0.00"},"四、公共安全支出","40",22.53,"二、项目支出","63",{"v":2793.3,"d":"2,793.30"}]
["四、经营收入","5",{"v":0,"d":"0.00"},"五、教育支出","41",{"v":0,"d":"0.00"},"    基本建设类项目","64",{"v":0,"d":"0.00"}]
["五、附属单位上缴收入","6",{"v":0,"d":"0.00"},"六、科学技术支出","42",{"v":0,"d":"0.00"},"    行政事业类项目","65",{"v":2793.3,"d":"2,793.30"}]
["六、其他收入","7",{"v":1736.86,"d":"1,736.86"},"七、文化体育与传媒支出","43",{"v":4,"d":"4.00"},"三、上缴上级支出","66",{"v":0,"d":"0.00"}]
["","8","","八、社会保障和就业支出","44",35.61,"四、经营支出","67",{"v":0,"d":"0.00"}]
["","9","","九、医疗卫生与计划生育支出","45",47.41,"五、对附属单位补助支出","68",{"v":0,"d":"0.00"}]
["","10","","十、节能环保支出","46",44.63,"","69",""]
["","11","","十一、城乡社区支出","47",{"v":1309.1,"d":"1,309.10"},"支出经济分类","70","—"]
["","12","","十二、农林水支出","48",{"v":1264.74,"d":"1,264.74"},"基本支出和项目支出合计","71",{"v":5513.08,"d":"5,513.08"}]
["","13","","十三、交通运输支出","49",0.23,"    工资福利支出","72",{"v":1955.23,"d":"1,955.23"}]
["","14","","十四、资源勘探信息等支出","50",15.79,"    商品和服务支出","73",{"v":3374.9,"d":"3,374.90"}]
["","15","","十五、商业服务业等支出","51",{"v":0,"d":"0.00"},"    对个人和家庭的补助","74",116.36]
["","16","","十六、金融支出","52",{"v":0,"d":"0.00"},"    债务利息及费用支出","75",{"v":0,"d":"0.00"}]
["","17","","十七、援助其他地区支出","53",{"v":0,"d":"0.00"},"    资本性支出（基本建设）","76",{"v":0,"d":"0.00"}]
["","18","","十八、国土海洋气象等支出","54",{"v":0,"d":"0.00"},"    资本性支出","77",29.59]
["","19","","十九、住房保障支出","55",{"v":0,"d":"0.00"},"    对企业补助（基本建设）","78",{"v":0,"d":"0.00"}]
["","20","","二十、粮油物资储备支出","56",{"v":0,"d":"0.00"},"    对企业补助","79",{"v":37,"d":"37.00"}]
["","21","","二十一、其他支出","57",{"v":0,"d":"0.00"},"    对社会保障基金补助","80",{"v":0,"d":"0.00"}]
["","22","","二十二、债务还本支出","58",{"v":0,"d":"0.00"},"    其他支出","81",{"v":0,"d":"0.00"}]
["","23","","二十三、债务付息支出","59",{"v":0,"d":"0.00"},"","82",""]
["本年收入合计","24",{"v":6708.79,"d":"6,708.79"},"本年支出合计","","","","83",{"v":5513.08,"d":"5,513.08"}]
["    用事业基金弥补收支差额","25",{"v":0,"d":"0.00"},"    结余分配","","","","84",{"v":0,"d":"0.00"}]
["    年初结转和结余","26",{"v":0,"d":"0.00"},"      交纳所得税","104","","　　其中：交纳所得税","85",{"v":0,"d":"0.00"}]
["      基本支出结转","27",{"v":0,"d":"0.00"},"      提取职工福利基金","105","","　　　　　提取职工福利基金","86",{"v":0,"d":"0.00"}]
["      项目支出结转和结余","28",{"v":0,"d":"0.00"},"      转入事业基金","106","","　　　　　转入事业基金","87",{"v":0,"d":"0.00"}]
["      经营结余","29",{"v":0,"d":"0.00"},"      其他","107","","　　　　　其他","88",{"v":0,"d":"0.00"}]
["","30","","    年末结转和结余","108","","　　年末结余","89",{"v":1195.71,"d":"1,195.71"}]
["","31","","      基本支出结转","","","","90",{"v":1195.71,"d":"1,195.71"}]
["","32","","      项目支出结转和结余","","","","91",{"v":0,"d":"0.00"}]
["","33","","      经营结余","","","","92",{"v":0,"d":"0.00"}]
["","34","","","","","","93",""]
["","35","","","","","","94",""]
["总计","36",{"v":6708.79,"d":"6,708.79"},"总计","","","","95",{"v":6708.79,"d":"6,708.79"}]
["注：本套决算报表中刷绿色单元格为自动取数生成，不需人工录入数据。","","","","","","","",""]