{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":51,"n_cols":9,"rows_kept":51,"merged":[[3,0,3,3],[3,4,3,8],[4,0,6,2],[4,3,6,3],[4,4,6,4],[4,5,4,7],[4,8,6,8],[5,5,6,5],[5,6,6,6],[5,7,6,7],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2],[36,0,36,2],[37,0,37,2],[38,0,38,2],[39,0,39,2],[40,0,40,2],[41,0,41,2],[42,0,42,2],[43,0,43,2],[44,0,44,2],[45,0,45,2],[46,0,46,2],[47,0,47,2],[48,0,48,2]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"一般公共预算财政拨款收入支出决算表"]
[{"$nulls":8},"财决07表"]
["编制单位：湘潭县茶恩寺镇人民政府",{"$nulls":3},"2018年度",{"$nulls":3},"金额单位：万元"]
["项目","","","","本年支出","","","",""]
["支出功能分类科目编码","","","科目名称","合计","基本支出","","","项目支出"]
["","","","","","小计","人员经费","日常公用经费","小计"]
["","","","","","","","",""]
["类","款","项","栏次","7","8","9","10","11"]
["","","","合计",{"v":1670.18,"d":"1,670.18"},{"v":1625.18,"d":"1,625.18"},{"v":1416.94,"d":"1,416.94"},208.24,{"v":45,"d":"45.00"}]
["201","","","一般公共服务支出",593.17,593.17,527.38,{"v":65.8,"d":"65.80"},{"v":0,"d":"0.00"}]
["20101","","","人大事务",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"}]
["2010108","","","  代表工作",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"}]
["20103","","","政府办公厅（室）及相关机构事务",476.08,476.08,423.68,{"v":52.4,"d":"52.40"},{"v":0,"d":"0.00"}]
["2010301","","","  行政运行",476.08,476.08,423.68,{"v":52.4,"d":"52.40"},{"v":0,"d":"0.00"}]
["20104","","","发展与改革事务",29.21,29.21,29.21,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010499","","","  其他发展与改革事务支出",29.21,29.21,29.21,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20106","","","财政事务",77.89,77.89,74.49,3.39,{"v":0,"d":"0.00"}]
["2010601","","","  行政运行",77.89,77.89,74.49,3.39,{"v":0,"d":"0.00"}]
["204","","","公共安全支出",135.09,135.09,{"v":61,"d":"61.00"},74.09,{"v":0,"d":"0.00"}]
["20499","","","其他公共安全支出",135.09,135.09,{"v":61,"d":"61.00"},74.09,{"v":0,"d":"0.00"}]
["2049901","","","  其他公共安全支出",135.09,135.09,{"v":61,"d":"61.00"},74.09,{"v":0,"d":"0.00"}]
["206","","","科学技术支出",{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"}]
["20699","","","其他科学技术支出",{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"}]
["2069999","","","  其他科学技术支出",{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"}]
["207","","","文化体育与传媒支出",29.21,29.21,{"v":22,"d":"22.00"},7.21,{"v":0,"d":"0.00"}]
["20799","","","其他文化体育与传媒支出",29.21,29.21,{"v":22,"d":"22.00"},7.21,{"v":0,"d":"0.00"}]
["2079999","","","  其他文化体育与传媒支出",29.21,29.21,{"v":22,"d":"22.00"},7.21,{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",29.21,29.21,{"v":28,"d":"28.00"},1.21,{"v":0,"d":"0.00"}]
["20801","","","人力资源和社会保障管理事务",29.21,29.21,{"v":28,"d":"28.00"},1.21,{"v":0,"d":"0.00"}]
["2080199","","","  其他人力资源和社会保障管理事务支出",29.21,29.21,{"v":28,"d":"28.00"},1.21,{"v":0,"d":"0.00"}]
["210","","","医疗卫生与计划生育支出",82.72,82.72,65.78,16.94,{"v":0,"d":"0.00"}]
["21007","","","计划生育事务",82.72,82.72,65.78,16.94,{"v":0,"d":"0.00"}]
["2100716","","","  计划生育机构",82.72,82.72,65.78,16.94,{"v":0,"d":"0.00"}]
["211","","","节能环保支出",{"v":15,"d":"15.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15,"d":"15.00"}]
["21104","","","自然生态保护",{"v":15,"d":"15.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15,"d":"15.00"}]
["2110402","","","  农村环境保护",{"v":15,"d":"15.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15,"d":"15.00"}]
["212","","","城乡社区支出",93.43,93.43,{"v":58.6,"d":"58.60"},34.83,{"v":0,"d":"0.00"}]
["21202","","","城乡社区规划与管理",93.43,93.43,{"v":58.6,"d":"58.60"},34.83,{"v":0,"d":"0.00"}]
["2120201","","","  城乡社区规划与管理",93.43,93.43,{"v":58.6,"d":"58.60"},34.83,{"v":0,"d":"0.00"}]
["213","","","农林水支出",682.35,662.35,654.18,8.16,{"v":20,"d":"20.00"}]
["21301","","","农业",146.04,146.04,146.04,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130101","","","  行政运行",146.04,146.04,146.04,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21302","","","林业",68.15,68.15,{"v":64.6,"d":"64.60"},3.55,{"v":0,"d":"0.00"}]
["2130201","","","  行政运行",68.15,68.15,{"v":64.6,"d":"64.60"},3.55,{"v":0,"d":"0.00"}]
["21303","","","水利",59.58,59.58,54.97,4.61,{"v":0,"d":"0.00"}]
["2130301","","","  行政运行",59.58,59.58,54.97,4.61,{"v":0,"d":"0.00"}]
["21307","","","农村综合改革",408.58,388.58,388.58,{"v":0,"d":"0.00"},{"v":20,"d":"20.00"}]
["2130701","","","  对村级一事一议的补助",{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20,"d":"20.00"}]
["2130705","","","  对村民委员会和村党支部的补助",388.58,388.58,388.58,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":4},"— 12.%d —"]