{"text_format":"3","workbook":"xls","n_sheets":8,"sheets":["财政拨款收支总表","一般公共预算支出表","一般公共预算基本支出表","一般公共预算\"三公\"经费支出表","政府性基金预算支出表","部门收支总表","部门收入总表","部门支出总表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"财政拨款收支总表","index":0,"n_rows":27,"n_cols":4,"rows_kept":27,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"部门公开表1"]
["财政拨款收支总表"]
["单位：113003_湘潭县拘留所",null,null,"单位：万元"]
[" 收  入",null,"    支   出"]
["项目","预算数","项目","预算数"]
["一、一般公共预算拨款",{"v":64.2,"d":"64.20"},"一、本年支出",{"v":64.2,"d":"64.20"}]
["   经费拨款",{"v":64.2,"d":"64.20"},"(一)一般公共服务支出"]
["   纳入一般公共预算管理的非税收入拨款",{"v":0,"d":"0.00"},"(二)国防支出"]
["二、政府性基金收入",null,"(三)公共安全支出",{"v":64.2,"d":"64.20"}]
[null,null,"(四)教育支出"]
[null,null,"(五)科学技术支出"]
[null,null,"(六)文化体育与传媒支出"]
[null,null,"(七)社会保障和就业支出"]
[null,null,"(八)卫生健康支出"]
[null,null,"(九)节能环保支出"]
[null,null,"(十)城乡社区支出"]
[null,null,"(十一)农林水支出"]
[null,null,"(十二)交通运输支出"]
[null,null,"(十三)资源勘探信息等支出"]
[null,null,"(十四)商业服务业等支出"]
[null,null,"(十五)金融支出"]
[null,null,"(十六)自然资源海洋气象等支出"]
[null,null,"(十七)住房保障支出"]
[null,null,"(十八)粮油物资储备支出"]
[null,null,"(十九)灾害防治及应急管理支出"]
[null,null,"(二十)其他支出"]
["收 入 总计",{"v":64.2,"d":"64.20"},"支 出 总 计",{"v":64.2,"d":"64.20"}]

{"sheet":"一般公共预算支出表","index":1,"n_rows":8,"n_cols":7,"rows_kept":8,"merged":[[1,0,1,6],[2,0,2,3],[3,0,3,3],[3,4,3,6],[4,0,4,2]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"部门公开表2"]
["一般公共预算支出表"]
["部门：113003_湘潭县拘留所",{"$nulls":5},"单位：万元"]
["功能分类科目",{"$nulls":3},"2024年预算数"]
["科目编码",null,null,"科目名称","小计","基本支出","项目支出"]
["**","**","**","**",1,2,3]
["类","款","项","合计",{"v":64.2,"d":"64.20"},{"v":0,"d":"0.00"},{"v":64.2,"d":"64.20"}]
["204","02","99","其他公安支出",{"v":64.2,"d":"64.20"},{"v":0,"d":"0.00"},{"v":64.2,"d":"64.20"}]

{"sheet":"一般公共预算基本支出表","index":2,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[1,0,1,4],[2,0,2,3],[3,0,3,1],[3,2,3,3],[4,0,4,1],[4,2,4,3],[33,0,33,1],[34,0,34,1]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"部门公开表03"]
["一般公共预算基本支出表"]
["单位：113003_湘潭县拘留所",{"$nulls":3},"单位：万元"]
["部门预算支出经济分类科目",null,"2024年一般公共预算基本支出"]
["科目代码","科目名称","合计","人员经费","公用经费"]
["**","**","1","2","3"]
{"$rows_empty":27}
["合计",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：如本表格为空，则表示本年度未安排此项目。"]

{"sheet":"一般公共预算\"三公\"经费支出表","index":3,"n_rows":10,"n_cols":14,"rows_kept":10,"merged":[[1,0,1,13],[2,0,2,3],[3,0,5,0],[3,1,5,1],[3,2,3,7],[3,8,3,13],[4,2,5,2],[4,3,5,3],[4,4,4,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,4,12],[4,13,5,13],[9,0,9,13]],"flags":["formulas_cached_only"]}
[{"$nulls":13},"部门公开表4"]
["一般公共预算\"三公\"经费支出表"]
["单位：113003_湘潭县拘留所",{"$nulls":12},"单位：万元"]
["单位编码","单位名称","2024年预算数",{"$nulls":5},"2023年预算数"]
[null,null,"合计","因公出国(境)费","公务用车购置及运行费",null,null,"公务接待费","合计","因公出国(境)费","公务用车购置及运行费",null,null,"公务接待费"]
[{"$nulls":4},"小计","公务用车购置费","公务用车运行费",{"$nulls":3},"小计","公务用车购置费","公务用车运行费"]
["**","**",1,2,3,4,5,6,1,2,3,4,5,6]
["","合计"]
[]
["备注：年初车辆公务用车购置及运行费由3.8万元/台提高为4.8万元/台，车辆编制数为68台次。"]

{"sheet":"政府性基金预算支出表","index":4,"n_rows":8,"n_cols":5,"rows_kept":8,"merged":[[1,0,1,4],[3,0,4,0],[3,1,4,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"部门公开表5"]
["政府性基金预算支出表"]
["单位：113003_湘潭县拘留所",{"$nulls":3},"单位：万元"]
["科目编码","科目名称","2024年政府性基金预算财政拨款支出"]
[null,null,"合计","基本支出","项目支出"]
["**","**",1,2,3]
[]
["备注：无此预算"]

{"sheet":"部门收支总表","index":5,"n_rows":25,"n_cols":4,"rows_kept":25,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"部门公开表6"]
["部门收支总表"]
["单位：113003_湘潭县拘留所",null,null,"单位：万元"]
["收入",null,"支出"]
["项目","预算数","项目","预算数"]
["一、一般公共预算拨款",{"v":64.2,"d":"64.20"},"一、一般公共服务支出"]
["    经费拨款",{"v":64.2,"d":"64.20"},"二、公共安全支出",{"v":64.2,"d":"64.20"}]
["   纳入一般公共预算管理的非税收入拨款",null,"三、教育支出"]
["二、政府性基金拨款",null,"四、科学技术支出"]
["三、纳入专户管理的非税收入拨款",null,"五、文化体育与传媒支出"]
["四、上级专款",null,"六、社会保障和就业支出"]
["五、其他拨款",null,"七、卫生健康支出"]
[null,null,"八、节能环保支出"]
[null,null,"九、城乡社区支出"]
[null,null,"十、农林水支出"]
[null,null,"十一、交通运输支出"]
[null,null,"十二、资源勘探信息等支出"]
[null,null,"十三、商业服务业等支出"]
[null,null,"十四、金融支出"]
[null,null,"十五、自然资源海洋气象等支出"]
[null,null,"十六、住房保障支出"]
[null,null,"十八、粮油物资储备支出"]
[null,null,"十九、灾害防治及应急管理支出"]
[null,null,"二十、其他支出"]
["    收入总计",{"v":64.2,"d":"64.20"},"        支出总计",{"v":64.2,"d":"64.20"}]

{"sheet":"部门收入总表","index":6,"n_rows":8,"n_cols":12,"rows_kept":8,"merged":[[1,0,1,11],[2,0,2,3],[3,0,3,3],[3,4,4,4],[3,5,3,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[4,0,4,2]],"flags":["formulas_cached_only"]}
[{"$nulls":11},"部门公开表7"]
["部门收入总表"]
["单位：113003_湘潭县拘留所",{"$nulls":10},"单位：万元"]
["科目",{"$nulls":3},"合计","一般公共预算拨款",null,null,"政府性基金拨款","纳入专户管理的非税收入拨款","上级专款","其他拨款"]
["科目编码",null,null,"科目名称",null,"小计","经费拨款","纳入一般公共预算管理的非税收入拨款"]
["**","**","**","**",1,2,3,4,5,6,7,8]
["","","","合计",null,null,{"v":64.2,"d":"64.20"}]
["204","02","99","其他公安支出",{"v":64.2,"d":"64.20"},{"v":64.2,"d":"64.20"},{"v":64.2,"d":"64.20"}]

{"sheet":"部门支出总表","index":7,"n_rows":7,"n_cols":7,"rows_kept":7,"merged":[[1,0,1,6],[2,0,2,3],[3,0,3,2]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"部门公开表8"]
["部门支出总表"]
["单位：113003_湘潭县拘留所",{"$nulls":5},"单位：万元"]
["科目编码",null,null,"科目名称","合计","基本支出","项目支出"]
["**","**","**","**",1,2,3]
["","","","合计",{"v":64.2,"d":"64.20"},{"v":0,"d":"0.00"},64.2]
["204","02","99","其他公安支出",{"v":64.2,"d":"64.20"},{"v":0,"d":"0.00"},64.2]