{"text_format":"3","workbook":"xls","n_sheets":10,"sheets":["部门财政拨款收支总表","一般公共预算支出表","一般公共预算基本支出表","一般公共预算“三公”经费支出表","政府性基金预算支出表","部门收支总表","部门收入总表","部门支出总表","2020年项目支出绩效目标表","整体支出绩效目标表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"部门财政拨款收支总表","index":0,"n_rows":27,"n_cols":4,"rows_kept":27,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,1],[2,2,2,3]],"flags":["formulas_cached_only"]}
["部门财政拨款收支总表"]
["单位：万元"]
[" 收  入",null,"    支   出"]
["项目","预算数","项目","预算数"]
["一、一般公共预算拨款",14400,"一、本年支出",14400]
["  经费拨款",null,"（一）一般公共服务支出",14400]
["  纳入一般公共预算管理的非税收入拨款",14400,"（二）国防支出"]
["二、政府性基金收入",62300,"（三）公共安全支出"]
[null,null,"（四）教育支出"]
[null,null,"（五）科学技术支出"]
[null,null,"（六）文化体育与传媒支出"]
[null,null,"（七）社会保障和就业支出"]
[null,null,"（八）医疗卫生与计划生育支出"]
[null,null,"（九）节能环保支出"]
[null,null,"（十）城乡社区支出",62300]
[null,null,"（十一）农林水支出"]
[null,null,"（十二）交通运输支出"]
[null,null,"（十三）资源勘探信息等支出"]
[null,null,"（十四）商业服务业等支出"]
[null,null,"（十五）金融支出"]
[null,null,"（十六）国土海洋气象等支出"]
[null,null,"（十七）住房保障支出"]
[null,null,"（十八）粮油物资储备支出"]
[null,null,"（十九）其他支出"]
[null,null,"二、结转下年"]
["收 入 总计",76700,"支 出 总 计",76700]
[" "]

{"sheet":"一般公共预算支出表","index":1,"n_rows":23,"n_cols":7,"rows_kept":23,"merged":[[0,0,0,6],[1,0,1,6],[2,0,2,3],[2,4,2,6],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[5,0,5,2],[6,0,6,2],[7,0,7,2],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2]],"flags":["formulas_cached_only"]}
["一般公共预算支出表"]
["单位：万元  "]
["功能分类科目",{"$nulls":3},"预算数"]
["科目编码",null,null,"科目名称","小计","基本支出","项目支出"]
["类","款","项"]
[201,null,null,"一般公共服务支出",14400,1461.24,12938.76]
[20199,null,null,"其他一般公共服务支出",14400,1461.24,12938.76]
[2019999,null,null," 其他一般公共服务支出）",14400,1461.24,12938.76]
[]
[{"$nulls":6},"    "]
{"$rows_empty":10}
[{"$nulls":3},"合    计",14400,1461.24,12938.76]
[" "]
[" "]

{"sheet":"一般公共预算基本支出表","index":2,"n_rows":35,"n_cols":6,"rows_kept":35,"merged":[[0,0,0,5],[1,0,1,5],[2,0,2,2],[2,3,2,5],[3,0,3,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[5,0,5,1],[6,0,6,1],[7,0,7,1],[8,0,9,1],[8,2,9,2],[8,3,9,3],[8,4,9,4],[8,5,9,5],[10,0,10,1],[11,0,11,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[16,0,16,1],[17,0,17,1],[18,0,18,1],[19,0,19,1],[20,0,20,1],[21,0,21,1],[22,0,22,1],[23,0,23,1],[24,0,24,1],[25,0,25,1],[26,0,26,1],[27,0,27,1],[28,0,28,1],[29,0,29,1],[30,0,30,1],[31,0,31,1],[32,0,32,1],[33,0,33,1],[34,0,34,1]],"flags":["formulas_cached_only"]}
["一般公共预算基本支出表"]
["单位：万元  "]
["经济分类科目",null,null,"基本支出"]
["科目编码",null,"科目名称","合计","人员经费","公用经费"]
["类","款"]
[301,null,"工资福利支出 　",1279.64,1279.64]
[30101,null,"基本工资",421.21,421.21]
[30102,null,"津贴补贴",276.34,276.34]
[30103,null,"奖金",167.1,167.1]
[]
[30107,null,"绩效工资",60.78,60.78]
[30108,null,"机关事业单位基本养老保险缴费",98.28,98.28]
[30110,null,"职工基本医疗保险缴费",37.2,37.2]
[30112,null,"其他社会保障缴费",9.8,9.8]
[30113,null,"住房公积金",126.63,126.63]
[30199,null,"其他工资福利支出　",82.3,82.3]
[302,null,"商品和服务支出　",181.2,null,181.2]
[30201,null,"办公费　",19.36,null,19.36]
[30202,null,"　印刷费",4.4,null,4.4]
[30205,null,"水费",1.76,null,1.76]
[30206,null,"电费",7.04,null,7.04]
[30207,null,"邮电费",2.64,null,2.64]
[30211,null,"差旅费",10.56,null,10.56]
[30213,null,"维修(护)费",4.4,null,4.4]
[30229,null,"福利费",32,null,32]
[30231,null,"公务用车运行维护费",18,null,18]
[30215,null,"会议费",8.8,null,8.8]
[30216,null,"培训费",10.56,null,10.56]
[30217,null,"公务接待费",12.32,null,12.32]
[30228,null,"工会经费　",25.6,null,25.6]
[30299,null,"其他商品和服务支出　",23.76,null,23.76]
[303,null,"对个人和家庭的补助　",0.4,0.4]
[30399,null,"其他对个人和家庭的补助　",0.4,0.4]
[]
[null,null,"合  计",1461.24,1280.04,181.2]

{"sheet":"一般公共预算“三公”经费支出表","index":3,"n_rows":7,"n_cols":12,"rows_kept":7,"merged":[[0,0,0,11],[1,0,1,11],[2,0,2,5],[2,6,2,11],[3,0,4,0],[3,2,3,4],[3,5,4,5],[3,6,4,6],[3,8,3,10],[3,11,4,11]],"flags":["formulas_cached_only"]}
["一般公共预算“三公”经费支出表"]
["单位：万元"]
["上年预算数",{"$nulls":5},"本年预算数"]
["合计","因公","公务用车购置及运行费",null,null,"公务接待费","合计","因公","公务用车购置及运行费",null,null,"公务接待费"]
[null,"出国（境）费","小计","公务用车购置费","公务用车运行费",null,null,"出国（境）费","小计","公务用车购置费","公务用车运行费"]
[33.4,0,18,0,18,15.4,30.32,0,18,0,18,12.32]
[" "]

{"sheet":"政府性基金预算支出表","index":4,"n_rows":23,"n_cols":7,"rows_kept":23,"merged":[[0,0,0,6],[2,0,2,6],[3,0,3,3],[3,4,3,6],[4,0,4,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[6,0,6,2],[7,0,7,2],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2]],"flags":["formulas_cached_only"]}
["政府性基金预算支出表"]
[" "]
["单位：万元  "]
["功能分类科目",{"$nulls":3},"本年政府性基金预算财政拨款支出"]
["科目编码",null,null,"科目名称","合计","基本支出","项目支出"]
["类","款","项"]
[212,null,null,"城乡社区支出",62300,null,62300]
[21208,null,null,"国有土地使用权出让收入安排的支出",62300,null,62300]
[2120801,null,null,"征地和拆迁补偿支出",62300,null,62300]
{"$rows_empty":13}
[{"$nulls":3},"合计",62300,null,62300]

{"sheet":"部门收支总表","index":5,"n_rows":26,"n_cols":4,"rows_kept":26,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,1],[2,2,2,3]],"flags":["formulas_cached_only"]}
["部门收支总表"]
["单位：万元  "]
["收入",null,"支出"]
["项目","预算数","项目","预算数"]
["一、一般公共预算拨款",14400,"一、本年支出"]
["   经费拨款",null,"（一）一般公共服务支出",14400]
["   纳入一般公共预算管理的非税收入拨款",14400,"（二）国防支出"]
["二、政府性基金收入",62300,"（三）公共安全支出"]
["三、纳入专户管理的非税收入拨款",null,"（四）教育支出"]
["四、上级补助收入",null,"（五）科学技术支出"]
["五、其他收入",null,"（六）文化体育与传媒支出"]
[null,null,"（七）社会保障和就业支出"]
[null,null,"（八）医疗卫生与计划生育支出"]
[null,null,"（九）节能环保支出"]
[null,null,"（十）城乡社区支出"]
[null,null,"（十一）农林水支出"]
[null,null,"（十二）交通运输支出"]
[null,null,"（十三）资源勘探信息等支出"]
[null,null,"（十四）商业服务业等支出"]
[null,null,"（十五）金融支出"]
[null,null,"（十六）国土海洋气象等支出"]
[null,null,"（十七）住房保障支出"]
[null,null,"（十八）粮油物资储备支出"]
[null,null,"（十九）其他支出",62300]
[null,null,"二、结转下年"]
["    收入总计",76700,"支 出 总 计",76700]

{"sheet":"部门收入总表","index":6,"n_rows":12,"n_cols":12,"rows_kept":12,"merged":[[0,0,0,11],[1,0,1,11],[2,0,2,3],[2,4,4,4],[2,5,2,7],[2,8,4,8],[2,9,4,9],[2,10,4,10],[3,0,3,2],[3,3,4,3],[3,5,4,5],[3,7,4,7],[5,0,5,2],[6,0,6,2],[7,0,7,2],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2]],"flags":["formulas_cached_only"]}
["部门收入总表"]
["单位：万元"]
["功能分类科目",{"$nulls":3},"合计","一般公共预算拨款",null,null,"政府性基金收入","纳入专户管理的非税收入拨款","上级补助收入","其他"]
["科目编码",null,null,"科目名称",null,"小计","经费","纳入一般公共预算管理的非税收入拨款",{"$nulls":3},"收入"]
["类","款","项",{"$nulls":3},"拨款"]
[201,null,null,"一般公共服务支出",14400,14400,null,14400]
[20199,null,null,"其他一般公共服务支出",14400,14400,null,14400]
[2019999,null,null," \t其他一般公共服务支出",14400,14400,null,14400]
[212,null,null,"城乡社区支出",62300,{"$nulls":3},62300]
[21208,null,null,"国有土地使用权出让收入安排的支出",62300,{"$nulls":3},62300]
[2120801,null,null,"征地和拆迁补偿支出",62300,{"$nulls":3},62300]
["合计",{"$nulls":3},76700,14400,null,14400,62300]

{"sheet":"部门支出总表","index":7,"n_rows":26,"n_cols":7,"rows_kept":26,"merged":[[0,0,0,6],[1,0,1,6],[2,0,2,3],[2,4,4,4],[2,5,4,5],[2,6,4,6],[3,0,3,2],[3,3,4,3],[5,0,5,2],[6,0,6,2],[7,0,7,2],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,17,2],[16,3,17,3],[16,4,17,4],[16,5,17,5],[16,6,17,6],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2]],"flags":["formulas_cached_only"]}
["部门支出总表"]
["单位：万元"]
["功能分类科目",{"$nulls":3},"合计","基本支出","项目支出"]
["科目编码",null,null,"科目名称"]
["类","款","项"]
[201,null,null,"一般公共服务支出",14400,1461.24,129383.76]
[20199,null,null,"其他一般公共服务支出",14400,1461.24,129383.76]
[2019999,null,null,"其他一般公共服务支出",14400,1461.24,129383.76]
[212,null,null,"城乡社区支出",62300,null,62300]
[21208,null,null,"国有土地使用权出让收入安排的支出",62300,null,62300]
[2120801,null,null,"征地和拆迁补偿支出",62300,null,62300]
{"$rows_empty":12}
["合计",{"$nulls":3},76700,1461.24,75238.76]
[" "]
[" "]

{"sheet":"2020年项目支出绩效目标表","index":8,"n_rows":13,"n_cols":41,"rows_kept":13,"merged":[[0,0,0,10],[3,0,7,0],[3,1,7,1],[3,2,7,2],[3,3,3,8],[3,9,3,11],[3,12,3,13],[3,14,3,16],[3,17,3,19],[3,20,3,28],[3,29,3,39],[3,40,7,40],[4,3,7,3],[4,4,7,4],[4,5,7,5],[4,6,7,6],[4,7,7,7],[4,8,7,8],[4,9,7,9],[4,10,7,10],[4,11,7,11],[4,12,7,12],[4,13,7,13],[4,14,7,14],[4,15,7,15],[4,16,7,16],[4,17,7,17],[4,18,7,18],[4,19,7,19],[4,20,4,27],[4,28,7,28],[4,29,4,38],[4,39,7,39],[5,20,5,27],[5,29,5,38],[6,20,6,21],[6,22,6,23],[6,24,6,25],[6,26,6,27],[6,29,6,30],[6,31,6,32],[6,33,6,34],[6,35,6,36],[6,37,6,38]],"flags":["formulas_cached_only"]}
["2020年项目支出绩效目标表"]
[{"$nulls":10},"部门公开表9"]
["部门名称：湖南湘潭天易经济开发区管理委员会",{"$nulls":9},"单位：万元"]
["编码","部门名称","年度","项目基本情况",{"$nulls":5},"预算额度（万元）",null,null,"总体绩效目标",null,"项目实施进度计划",null,null,"保障措施",null,null,"项目实施产出成果目标",{"$nulls":8},"项目效益目标          \n",{"$nulls":10},"需要说明的问题"]
[{"$nulls":3},"项目名称","项目批准机关及文号","资金类型","项目主管部门","项目单位负责人","项目资金总额","资金来源","上年度资金（预算额度）","本年度申请计划","总目标\n\n\n\n","年度阶段性目标","项目实施内容","开始时间","完成时间","项目组织机构","相关管理制度","工作措施（方案、规划等）","定量目标（成果）",{"$nulls":7},"定性目标（成果）","定量目标（效益）",{"$nulls":9},"定性目标（效益）"]
[{"$nulls":20},"目标类型（成果）",{"$nulls":8},"目标类型（效益）"]
[{"$nulls":20},"数量目标",null,"质量目标",null,"实效目标",null,"成本目标",null,null,"经济效益",null,"社会效益",null,"环境效益",null,"可持续影响",null,"服务对象满意度"]
[{"$nulls":20},"数量目标（指标）内容","数量目标（指标）值","质量目标（指标）内容","质量目标（指标）值","时效目标（指标）内容","时效目标（指标）值","成本目标（指标）内容","成本目标（指标）值",null,"经济目标（指标）内容","经济目标（指标）值","社会目标（指标）内容","社会目标（指标）值","环境目标（指标）内容","环境目标（指标）值","可持续目标（指标）内容","可持续目标（指标）值","满意度目标（指标）内容","满意度目标（指标）值"]
["701001","湖南湘潭天易经济开发区管理委员会","2020年","宣传工作经费项目","年初预算","预算内","办公室","刘献忠",{"v":200,"d":"200.00"},"财政拨款",{"v":0,"d":"0.00"},{"v":200,"d":"200.00"},"围绕中心，服务大局，参与政务，办好事务，搞好服务，充分发挥“参谋部、协调部、后勤部”的桥梁枢纽作用。","对接中央、省、市、县等十余家主流媒体，打造全方位、多角度、多领域的宣传平台","采编各类信息，协助举办天易环保摄影大赛，传播天易声音受理处置12345热线、市长信箱、红网、百姓呼声等平台投诉、意见和建议","2020年1月","2020年12月","天易经开区办公室","内部控制管理制度","《天易经开区规范“12345”热线等各类诉求和网络舆情办理实施细则》、《天易经开区预安销号工作管理办法》","采编各类信息","300条","协助举办天易环保摄影大赛","完成率100%","及时处理投诉、意见和建议","及时","资金控制率","≤100%","全年编写各类信息320余条，处理平台投诉、意见和建议300余条","推介重新利用低效闲置土地","142亩","受理处置平台投诉、意见和建议","100%","传播树立天易品牌形象","95%","《天易经开区规范“12345”热线等各类诉求和网络舆情办理实施细则》规范率","100%","社会公众满意度","100%","，传播了天易声音，打响了天易品牌，受理处置平台投诉、意见和建议，做到了件件有回音，事事有落实。 "]
["701001","湖南湘潭天易经济开发区管理委员会","2020年","环保专项","年初预算","预算内","经济发展局","左和平",{"v":80,"d":"80.00"},"财政拨款",{"v":0,"d":"0.00"},{"v":80,"d":"80.00"},"深化“放管服”改革；强化资源要素保障，坚持绿色发展；推进园区经济高质量发展。","主要工作目标在环境治理和污水处理站改造方面改革创新，着力打造园区经济发展新局面。。","一是对吴家巷重金属污水处理站进行改造。二是对湖南皇爷食品有限公司二期项目南面环境治理。三是举办“六、五环境日”摄影大赛，","2020年1月","2020年12月","天易经开区经济发展局","1、湘潭天易经开区专项资金财务管理制度（暂行）\n2、潭天易办发（2016）4号                                               3、潭天易管发（2019）6号","主要工作目标在环境治理和污水处理站改造方面改革创新，着力打造园区经济发展新局面。。","吴家巷重金属污水处理站改造完成","100%","吴家巷重金属污水处理站改造达标率","100%","按合同约定时间","100%","资金控制率","≤100%","确保原四通化工有限公司重金属固废填埋场渗滤液能专业、连续、高效、低耗的处理，减少了社会公害事件的发生。有效防范群体事件的发生，有利于推动项目开工建设，促进县城大量劳动力就业。","促进县城大量劳动力就业","≥80%","居民幸福感增强","100%","人居环境逐步改善","100%","污水处理达标排放","100%","社会公众满意度","100%","环保专项的实施使人居环境逐步改善，居民幸福感不断增强。"]
["701001","湖南湘潭天易经济开发区管理委员会","2020年","执法专项","年初预算","预算内","公用事业管理和行政执法协调局","冯志远",{"v":83.2,"d":"83.20"},"财政拨款",{"v":0,"d":"0.00"},{"v":83.2,"d":"83.20"},"紧紧围绕县委、县政府的中心工作任务和经开区工作重点，加强联合监管、联合整治、联合执法，提高执法效率","主动对接重点项目、重点工程，加强违法违规用地整改，创新工作思路，破解项目建设环境不优的难题，优化项目建设环境","强化了执法巡查监管力度，围绕莲花大道、湘南路、西城片区改造等重点工程项目开展违法、违规行为立案查处","2020年1月","2020年12月","公用事业管理和行政执法协调局","湘潭天易经开区专项资金财务管理制度（暂行）、潭天易管发（2019）6号","1、巡查监管更细致；2、控违拆违更强硬；3、信访处置更及时；4、图斑核查更高效；5、项目护建更有力","开展重点工程项目违法、违规行为的立案查处","60宗","拆除违法建筑","65处","全年度核查卫片图斑200个","100%","农田补产核减总额度","≥50%","强化了执法巡查监管力度，开展违法、违规行为立案查处63宗；受理核实投诉、举报128起，全年度核查卫片图斑200个，农田补产核减面积1479.07亩。","农田核减金额","200万元","受理核实投诉、举报","100%","卫片图斑整改率","100%","拆除违法建筑","9500平方米","社会公众满意度","100%","圆满完成了年初制定的工作目标，确保了全年执法局执法秩序良好，确保了经开区征拆、建设发展秩序。"]
["701001","湖南湘潭天易经济开发区管理委员会","2020年","财政科技支出专项","年初预算","预算内","经济发展局","左和平",{"v":6900,"d":"6,900.00"},"财政拨款",{"v":0,"d":"0.00"},{"v":6900,"d":"6,900.00"},"培育龙头产业企业、鼓励企业自主创新、推进企业转型升级、增强园区产业链建设、对获得国家质量奖、驰名商标奖、技能人才奖的企业或人才给予奖励和以及鼓励企业扩大进出口等方面","2020年根据本项目的特点科学设置了绩效目标，内容是力争食品医药产业规模工业总产值达300亿元；智能装备制造产业规模工业总产值145达亿元；在新材料产业方面规模工业总产值达95亿元；建设工程质量符合相关技术规范；主体工程建设按时完成。2020年末我区如期超额完成上述设定的绩效目标，根据“十四五”制定的发展规划，为推动园区高质量发展，打造改革开放新高地，应长期设置本专项。","1、纳税贡献奖励；2、园区项目建设支持资金\n","2020年1月","2020年12月","经济发展局","1.《湘潭天易经开区专项资金财务管理制度（暂行）》\n2.《湘潭天易经开区专项资金申请审批流程》\n3.《湘潭天易经开区财政科技支出资金管理实施办法（草案）》\n4.潭天易管发〔2018〕2号\n5.潭天易管发〔2018〕3号\n6. 潭天易办发〔2018〕17号\n","我区制定了专项资金相关管理文件，并严格按照文件规定执行，做到了专款专用、专账核算、财务审批流程健全规范、资金拨付手续齐全","食品医药产业规模工业总产值，智能装备制造产业规模工业总产值，新材料产业规模工业总产值；\n\n","食品医药产业规模工业总产值300亿，智能装备制造产业规模工业总产值145亿，新材料产业规模工业总产值95亿；\n\n","纳税贡献达标率\n","纳税贡献达标率≥100%\n","1、广州酒家项目按时投产\n2、联海商贸城2020年10月1日前试营业","100%按时完成","工作经费开支率","工作经费开支率≤5%","1、企业复工复产统筹推进；2、2020年度实际完成食品医药、智能装备制造、新材料产业规模工业总产值302亿元、148.5亿元、96.2亿元；3、税源不断增长","五洲通药业税收增长率","税收增长率≥10%","申报高新技术企业","20家","建设工程质量合格率","建设工程质量合格率≥100%","基础设施配套建设增长率","增长率≥5%","服务对象满意度","满意度≥95%","1、今年共组织申报高新技术企业24家，其中新申请认定17家，复审企业7家；2、湖南五洲通药业平均税收增长率34.42%，3、完成基础设施建设投资28.6亿元，较2019年度的26.78亿元增长了1.82亿元，增长率为6.8%。"]
["701001","湖南湘潭天易经济开发区管理委员会","2020年","土地储备成本等支出","年初预算","预算内","自然资源局天易分局、土地房屋征收拆迁事务所","胡云、谭锋",{"v":62300,"d":"62,300.00"},"政府性基金",{"v":0,"d":"0.00"},{"v":62300,"d":"62,300.00"},"大力推行新上项目“零增地”,优先利用闲置低效土地，推动片区整体开发，优化项目建设环境，着力抓好产业配套、必要基础设施、社会民生、生态环保四个方面的建设，同时，坚决守住防范重大风险底线，","争创国家级经济技术开发区，增加园区公共基础设施的建设；提高征拆工作效率，保障各重点项目顺利推进；大力推进土地利用改革，回收清理低效闲置用地；全面完成2020年还本付息任务，确保刚兑不爆雷、付息不逾期、融资不违规；全力推进“三创一治”工作，在人力、物力、财力等方面予以保障；进一步规范农田补产工作，加大水系恢复力度，严格认定程序，降低补产标准，2020年农田补产总额度在2019年基础上核减50%以上。","根据项目资金的特点以及天易经开区年初任务计划的实际情况，按照各子项目安排表及分工表等，由子项目涉及的各相关职能部门具体实施，推动项目建设，盘活资源资产，确保不发生重大风险事件。","2020年1月","2020年12月","自然资源局天易分局、土地房屋征收拆迁事务所","\n1、《湘潭天易经开区专项资金财务管理制度（暂行）》\n2、《天易经开区基础设施建设项目工程签证管理办法》\n3、《天易经开区基础设施建设项目建设临时用地、用水实施方案》\n4、《园区基础设施建设项目建设单位现场代表廉政风险管控制度》\n5、《湘潭天易经开区管理委员会建设管理局现场代表管理手册》\n6、《湘潭天易经开区管理委员会基础设施建设项目工程造价管理暂行办法》\n7、《2020年政府性债务风险化解实施方案》\n8、《湘潭天易发展集团公司2020年度政府性债务风险化解实施方案》\n","1、改善人居环境，创建文明天易；2、分类施策，精准征拆；3、清理低效闲置土地，促园区高质量发展；4、攻坚克难，坚决守住防范重大风险底线；5、推进文明创建，全力支持联点共建；6、做细做实群众工作，强势推进项目建设；7、农田补产更精准","1、大型基础设施建设项目完成；2、自拆补助户数","1、大型基础设施建设项目11个；2、自拆补助户数15户","低效闲置土地回收","5宗","1、天易水竹公立幼儿园、贵竹学校二期项目按期竣工；2、化债工作按计划进度完成","100%","回收用地重新利用率","≥50%","1、2020年投入大量资金，新建基础设施项目141个，其中大型基础设施建设项目11个，水竹学校、贵竹学校、水竹幼儿园等一批民生工程按期竣工，顺利投入使用，2、今年共签订土地协议16个，面积519.95亩，签订房屋合同213户，安全拆除166户，迁坟855冢，全面完成了12个项目征拆腾地扫尾工作任务。3、全年收回低效闲置土地5宗，面积235亩 ；重新利用142亩，重新利用率60.43%，成交价款17483.25万元；4、有效防范化解政府性债务风险，完成还本付息任务；5、我区尽最大努力予以保障4个社区和易俗河镇创文创卫工作经费，并结合实际情况，履行相关责任，全程参与到创建工作中","全年土地成交额","≥7亿元","全国文明城市创建成功","100%","年度农田补产金额核减率","≥50%","化债工作任务完成率","完成率≥100%","服务对象满意度","满意度≥95%","1、全年完成150个基础设施建设项目组织实施、现场管理工作（含跨年度建设项目9个）；完成108个基础设施建设项目竣工验收工作；加强工程质量和安全生产管理，项目管理全年零事故。；2、2020年共计核减面积1479.07亩，核减金额200.99万元，在2019年度的基础上核减总额度达到50.92%，3、对经营性用地加大土地推介力度，精准营销。已供地1302.06亩，全年成交总价款8.1148亿元。挂牌出让土地22宗，面积1117.73亩，成交价款7.8631亿元；协议出让土地7宗，面积184.33亩，"]

{"sheet":"整体支出绩效目标表","index":9,"n_rows":9,"n_cols":13,"rows_kept":9,"merged":[[0,0,1,12],[2,0,2,12],[3,0,3,11],[4,0,6,0],[4,1,4,8],[4,9,6,9],[4,10,6,10],[4,11,4,12],[5,1,6,1],[5,2,5,6],[5,7,5,8],[5,11,6,11],[5,12,6,12]],"flags":["formulas_cached_only"]}
["2020年整体支出绩效目标表"]
[]
["部门公开表10"]
["部门名称：湖南湘潭天易经开区管理委员会",{"$nulls":11},"单位：万元"]
["部门名称","年度预算申请",{"$nulls":7},"部门职能职责描述","整体绩效目标","部门整体支出年度绩效目标"]
[null,"资金总额","按收入性质分",{"$nulls":4},"按支出性质分",{"$nulls":3},"产出指标","效益指标"]
[null,null,"一般公共预算","政府性基金拨款","国有资本经营预算拨款","纳入专户的非税收入拨款","其他资金","基本支出","项目支出"]
["合计",76700,14400,62300,{"$nulls":3},1461.24,75238.76]
["湖南湘潭天易经开区管理委员会",76700,14400,62300,{"$nulls":3},1461.24,75238.76,"贯彻执行党和国家关于发展经济技术开发区的方针、政策和法律、法规、规章；根据市政府授权，检查督促各项政策、法规的执行；\n编制经开区总体规划和经济社会发展计划，经批准后组织实施；\n制定并组织实施相关行政管理规定；\n；审核经开区的投资项目，并按照规定权限审批或者报批；\n；管理经开区各项在建基础设施和公共设施；\n按规定管理经开区的财政、商务、建设规划、劳动、人事、治安、土地、房产、国有资产、安全生产监管和环境保护等工作；\n按规定做好职权范围内经开区的科学、文化、教育、卫生、体育、创新创业等社会公益事业；\n管理经开区的进出口业务和对外经济技术合作，按照规定处理开发区内的涉外事务；\n指导、协调、规范、促进经开区的招商引资工作；\n负责对经开区内的企业进行协调和有关服务工作；\n负责协调有关部门在开发区设立的机构的工作；\n承办市委、市政府交办的其他工作，及其受托管理的县委、县政府交办的工作。\n"," 按规定执行各项管理制度，加强预算管理；\n 保障人员支出和单位正常运转；\n 完成主要经济指标年度目标任务；\n 围绕园区主导产业和特色产业，重点扶持骨干企业，培育行业龙头；\n 坚持招商引资“223”的目标导向，开展招商引资；\n 制定出台科技创新和创新创业改革工作方案；\n 有序推进征拆工作，确保重点项目建设用地需求；\n 全力协调解决项目推进中的各类问题，优化项目建设施工环境；\n 维护园区在建工程项目和企业生产秩序，依法打击违法阻工行为；\n以“放管服”改革为重点，健全行政审批制度；\n做好信访维稳、社会治安综合治理工作；\n做好企业协调和服务工作；  \n加强生态绿心保护，优化园区生态环境。\n","技工贸总收入1135亿元，工业总产值813亿元、规模工业总产值596亿元、规模工业增加值166亿元、固定资产投资198.9亿元;招商引资项目50个，实现合同引资150亿元以上;推进10个已签约项目落地；推进15个产业项目竣工投产；完成土地征收2000亩，腾地2000亩；保证天易经开区的正常运转，达到年度考核要求；招商引资项目中包含亿元项目10个。","地方一般公共预算收入61000万元;新增高新技术企业10家;新增规模工业企业 15家;提高园区服务整体发展水平 培育出全国一流的园区品牌;妥善处理园区突发事件;解决园区矛盾纠纷;提升园区生态环境管理及污染管控水平;提高社会公众或服务对象满意度。"]