{"text_format":"3","workbook":"xls","n_sheets":10,"sheets":["部门收支总表","部门收入总表","部门支出总表","财政拨款收支总表","一般公共预算支出表","一般公共预算基本支出表","一般公共预算“三公”经费支出表","政府性基金预算支出表","项目支出绩效目标表","整体支出绩效目标表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"部门收支总表","index":0,"n_rows":28,"n_cols":4,"rows_kept":28,"merged":[[0,0,0,3],[3,0,3,1],[3,2,3,3]],"flags":["formulas_cached_only"]}
["2022年部门收支总表"]
[{"$nulls":3},"部门公开表1"]
["部门：湘潭县自然资源局",null,null,"单位：万元"]
["收入",null,"支出"]
["项目","预算数","项目","预算数"]
["一、一般公共预算拨款收入",5998.88,"一、一般公共服务支出"]
["二、政府性基金预算拨款收入",18000,"二、外交支出"]
["三、事业收入",null,"三、教育支出"]
["四、事业单位经营收入",null,"四、科学技术支出"]
["五、其他收入",null,"五、文化体育与传媒支出"]
[null,null,"六、社会保障和就业支出"]
[null,null,"七、农林水支出"]
[null,null,"八、住房保障支出"]
[null,null,"（九）节能环保支出"]
[null,null,"（十）城乡社区支出",18000]
[null,null,"（十一）农林水支出"]
[null,null,"（十二）交通运输支出"]
[null,null,"（十三）资源勘探信息等支出"]
[null,null,"（十四）商业服务业等支出"]
[null,null,"（十五）金融支出"]
[null,null,"（十六）自然资源海洋气象等支出",5958.88]
[null,null,"（十七）住房保障支出"]
[null,null,"（十八）粮油物资储备支出"]
[null,null,"（十九）灾害防治及应急管理支出",40]
["本年收入合计",23998.88,"本年支出合计",23998.88]
["使用非财政拨款结余",null,"结转下年"]
["上年结转"]
["收入总计",23998.88,"总计",23998.88]

{"sheet":"部门收入总表","index":1,"n_rows":22,"n_cols":13,"rows_kept":22,"merged":[[0,0,0,12],[1,11,1,12],[2,0,2,12],[3,0,3,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12]],"flags":["formulas_cached_only"]}
["2022年部门收入总表"]
[{"$nulls":11},"部门公开表2"]
["部门：湘潭县自然资源局                                                                                   单位：万元"]
["科目",null,"合计","上年结转","一般公共预算拨款收入","政府性基金预算拨款收入","事业收入",null,"事业单位经营收入","上级补助收入","下级单位上缴收入","其他收入","使用非财政拨款结余"]
["科目编码","科目名称",{"$nulls":4},"金额","其中：教育收费"]
[null,"合计",23998.88,null,5998.88,18000]
[220,"自然资源海洋气象等支出",5958.88,null,5958.88]
[22001,"自然资源事务",5958.88,null,5958.88]
[2200101,"行政运行",2568.44,null,2568.44]
[2200104,"自然资源规划及管理",355,null,355]
[2200106,"土地资源利用与保护",1000,null,1000]
[2200108,"自然资源行业业务管理",384.44,null,384.44]
[2200109,"自然资源调查与确权登记",1170,null,1170]
[2000114,"地质勘查与矿产资源管理",35,null,35]
[2200199,"其他自然资源事务支出",446,null,446]
[224,"灾害防治及应急管理支出",40,null,40]
[22406,"自然灾害防治",40,null,40]
[2240601,"地质灾害防治",40,null,40]
[212,"城乡社区支出",18000,null,null,18000]
[21208,"国有土地使用权出让收入安排的支出",18000,null,null,18000]
[2120801,"征地和拆迁补偿支出",17700,null,null,17700]
[2120806,"土地出让业务支出",300,null,null,300]

{"sheet":"部门支出总表","index":2,"n_rows":21,"n_cols":8,"rows_kept":21,"merged":[[0,0,0,7],[2,0,2,7]],"flags":["formulas_cached_only"]}
["2022年部门支出总表"]
[{"$nulls":7},"部门公开表3"]
["部门：湘潭县自然资源局                                                                                单位：万元"]
["科目编码","科目名称","合计","基本支出","项目支出","上缴上级支出","事业单位经营支出","对附属单位补助支出"]
[null,"合计",23998.879999999997,2568.44,21430.44]
[220,"自然资源海洋气象等支出",5958.88,2568.44,3390.44]
[22001,"自然资源事务",5958.88,2568.44,3390.44]
[2200101,"行政运行",2568.44,2568.44]
[2200104,"自然资源规划及管理",355,null,355]
[2200106,"土地资源利用与保护",1000,null,1000]
[2200108,"自然资源行业业务管理",384.44,null,384.44]
[2200109,"自然资源调查与确权登记",1170,null,1170]
[2000114,"地质勘查与矿产资源管理",35,null,35]
[2200199,"其他自然资源事务支出",446,null,446]
[224,"灾害防治及应急管理支出",40,null,40]
[22406,"自然灾害防治",40,null,40]
[2240601,"地质灾害防治",40,null,40]
[212,"城乡社区支出",18000,null,18000]
[21208,"国有土地使用权出让收入安排的支出",18000,null,18000]
[2120801,"征地和拆迁补偿支出",17700,null,17700]
[2120806,"土地出让业务支出",300,null,300]

{"sheet":"财政拨款收支总表","index":3,"n_rows":27,"n_cols":6,"rows_kept":27,"merged":[[0,0,0,5],[3,0,3,1],[3,2,3,5]],"flags":["formulas_cached_only"]}
["2022年财政拨款收支总表"]
[{"$nulls":5},"部门公开表4"]
["部门：湘潭县自然资源局",{"$nulls":4},"单位：万元"]
["收入",null,"支出"]
["项目","预算数","项目","合计","一般公共预算","政府性基金预算"]
["一、本年收入",23998.88,"一、本年支出",23998.88,5998.88,18000]
["（一）一般公共预算拨款",5998.88,"（一）一般公共服务支出"]
["（二）政府性基金预算拨款",18000,"（二）外交支出"]
[null,null,"（三）教育支出"]
["二、上年结转",null,"（四）科学技术支出"]
["（一）一般公共预算拨款",null,"（五）文化体育与传媒支出"]
["（二）政府性基金预算拨款",null,"（六）社会保障和就业支出"]
[null,null,"（七）农林水支出"]
[null,null,"（八）住房保障支出"]
[null,null,"（九）节能环保支出"]
[null,null,"（十）城乡社区支出",18000,null,18000]
[null,null,"（十一）农林水支出"]
[null,null,"（十二）交通运输支出"]
[null,null,"（十三）资源勘探信息等支出"]
[null,null,"（十四）商业服务业等支出"]
[null,null,"（十五）金融支出"]
[null,null,"（十六）自然资源海洋气象等支出",5958.88,5958.88]
[null,null,"（十七）住房保障支出"]
[null,null,"（十八）粮油物资储备支出"]
[null,null,"（十九）灾害防治及应急管理支出",40,40]
[null,null,"二、结转下年"]
["收入总计",23998.88,"支出总计",23998.88,5998.88,18000]

{"sheet":"一般公共预算支出表","index":4,"n_rows":19,"n_cols":8,"rows_kept":19,"merged":[[0,0,0,7],[1,6,1,7],[2,0,2,1],[3,0,3,1],[3,2,5,2],[3,3,3,5],[3,6,3,7],[4,0,5,0],[4,1,5,1],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7]],"flags":["formulas_cached_only"]}
["2022年一般公共预算支出表"]
[{"$nulls":6},"部门公开表5"]
["部门：湘潭县自然资源局",{"$nulls":6},"单位：万元"]
["功能分类科目",null,"2021年执行数","2022年预算数",null,null,"2022年预算数比2021年执行数"]
["科目编码","科目名称",null,"小计","基本支出","项目支出","增减额","增减%"]
[]
[null,"合计",6072.45,5998.88,2568.44,3430.44,179.33,{"v":0.03,"d":"3%"}]
[220,"自然资源海洋气象等支出",6032.45,5958.88,2568.44,3390.44,179.33,{"v":0.03,"d":"3%"}]
[22001,"自然资源事务",6032.45,5958.88,2568.44,3390.44,179.33,{"v":0.03,"d":"3%"}]
[2200101,"行政运行",2861.2,2568.44,2568.44,null,-292.76,{"v":0.1,"d":"10%"}]
[2200104,"自然资源规划及管理",null,355,null,355,355,{"v":1,"d":"100%"}]
[2200106,"土地资源利用与保护",1146,1000,null,1000,146,{"v":0.14,"d":"14%"}]
[2200108,"自然资源行业业务管理",452.6,384.44,null,384.44,-68.18,{"v":0.18,"d":"18%"}]
[2200109,"自然资源调查与确权登记",1300,1170,null,1170,-130,{"v":0.1,"d":"10%"}]
[2000114,"地质勘查与矿产资源管理",19.25,35,null,35,15.75,{"v":0.53,"d":"53%"}]
[2200199,"其他自然资源事务支出",253.4,446,null,446,192.6,{"v":0.43,"d":"43%"}]
[224,"灾害防治及应急管理支出",40,40,null,40]
[22406,"自然灾害防治",40,40,null,40]
[2240601,"地质灾害防治",40,40,null,40]

{"sheet":"一般公共预算基本支出表","index":5,"n_rows":34,"n_cols":5,"rows_kept":34,"merged":[[0,0,0,4],[1,0,1,1],[2,0,2,1],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
["2022年一般公共预算基本支出表"]
[{"$nulls":4},"部门公开表6"]
["部门：湘潭县自然资源局",{"$nulls":3},"单位：万元"]
["经济分类科目",null,"2022年基本支出"]
["科目编码","科目名称","合计","人员经费","公用经费"]
[301,"工资福利支出",2137.2,2137.2]
[30101,"基本工资",738.4100000000001,738.4100000000001]
[30102,"津贴补贴",376.61,376.61]
[30103,"奖金",372.42,372.42]
[30107,"绩效工资",97.81,97.81]
[30108,"机关事业单位基本养老保险缴费",201.8,201.8]
[30110,"职工基本医疗保险缴费",145.04,145.04]
[30112,"其他社会保障缴费",14.879999999999999,14.879999999999999]
[30113,"住房公积金",190.23,190.23]
[302,"商品和服务支出",418.1,null,418.1]
[30201,"办公费",21.6,null,21.6]
[30202,"印刷费",21.6,null,21.6]
[30205,"水费",5.4,null,5.4]
[30206,"电费",33.26,null,33.26]
[30207,"邮电费",3.46,null,3.46]
[30211,"差旅费",6.48,null,6.48]
[30213,"维修（护）费",17.28,null,17.28]
[30215,"会议费",7.99,null,7.99]
[30216,"培训费",7.56,null,7.56]
[30217,"公务接待费",0.65,null,0.65]
[30228,"工会经费",25.23,null,25.23]
[30229,"福利费",31.53,null,31.53]
[30231,"公务用车运行维护费",9.6,null,9.6]
[30239,"其他交通费用",144.38,null,144.38]
[30299,"其他商品和服务支出",82.08,null,82.08]
[303,"对个人和家庭的补助",13.14,13.14]
[30304,"抚恤金",5.84,5.84]
[30305,"生活补助",7.3,7.3]
[null,"合计",2568.4399999999996,2150.3399999999997,418.1]

{"sheet":"一般公共预算“三公”经费支出表","index":6,"n_rows":7,"n_cols":13,"rows_kept":7,"merged":[[0,0,0,12],[1,6,1,12],[2,0,2,4],[2,5,2,12],[3,0,5,0],[3,1,3,6],[3,7,3,12],[4,1,5,1],[4,2,5,2],[4,3,4,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,4,11],[4,12,5,12]],"flags":["formulas_cached_only"]}
["2022年一般公共预算“三公”经费支出表"]
[{"$nulls":6},"部门公开表7"]
["部门：湘潭县自然资源局",{"$nulls":4},"单位：万元"]
["单位名称","2021年预算数",{"$nulls":5},"2022年预算数"]
[null,"合计","因公出国（境）费","公务用车购置及运行费",null,null,"公务接待费","合计","因公出国（境）费","公务用车购置及运行费",null,null,"公务接待费"]
[{"$nulls":3},"小计","公务用车购置费","公务用车运行费",{"$nulls":3},"小计","公务用车购置费","公务用车运行费"]
["湘潭县自然资源局",31.5,0,9.6,0,9.6,21.9,10.25,0,9.6,0,9.6,0.65]

{"sheet":"政府性基金预算支出表","index":7,"n_rows":12,"n_cols":5,"rows_kept":12,"merged":[[0,0,0,4],[2,0,2,1],[3,0,4,0],[3,1,4,1],[3,2,3,4],[12,0,13,4]],"flags":["formulas_cached_only"]}
["2022年政府性基金预算支出表"]
[{"$nulls":4},"部门公开表8"]
["部门：湘潭县自然资源局",{"$nulls":3},"单位：万元"]
["科目编码","科目名称","2022年政府性基金预算支出"]
[null,null,"合计","基本支出","项目支出"]
[212,"城乡社区支出",18000,null,18000]
[21208,"国有土地使用权出让收入安排的支出",18000,null,18000]
[2120801,"征地和拆迁补偿支出",17700,null,17700]
[2120806,"土地出让业务支出",300,null,300]
[]
[]
[null,"合计",18000,null,18000]

{"sheet":"项目支出绩效目标表","index":8,"n_rows":14,"n_cols":37,"rows_kept":14,"merged":[[0,0,0,10],[3,0,7,0],[3,1,7,1],[3,2,7,2],[3,3,3,8],[3,9,3,11],[3,12,3,13],[3,14,3,16],[3,17,3,19],[3,20,3,26],[3,36,7,36],[4,3,7,3],[4,4,7,4],[4,5,7,5],[4,6,7,6],[4,7,7,7],[4,8,7,8],[4,9,7,9],[4,10,7,10],[4,11,7,11],[4,12,7,12],[4,13,7,13],[4,14,7,14],[4,15,7,15],[4,16,7,16],[4,17,7,17],[4,18,7,18],[4,19,7,19],[4,20,4,25],[4,26,7,26],[4,27,4,34],[4,35,7,35],[5,20,5,25],[5,27,5,34],[6,20,6,21],[6,22,6,23],[6,24,6,25],[6,27,6,28],[6,29,6,30],[6,31,6,32],[6,33,6,34]],"flags":["formulas_cached_only"]}
["2022年项目支出绩效目标表"]
[{"$nulls":10},"部门公开表9"]
["部门名称：湘潭县自然资源局",{"$nulls":9},"单位：万元"]
["编码","部门名称","年度","项目基本情况",{"$nulls":5},"预算额度（万元）",null,null,"总体绩效目标",null,"项目实施进度计划",null,null,"保障措施",null,null,"                                               项目实施产出成果目标",{"$nulls":6},"项目效益目标          \n",{"$nulls":8},"需要说明的问题"]
[{"$nulls":3},"项目名称","项目批准机关及文号","资金类型","项目主管部门","项目单位负责人","项目资金总额","资金来源","上年度资金（预算额度）","本年度申请计划","总目标\n\n\n\n","年度阶段性目标","项目实施内容","开始时间","完成时间","项目组织机构","相关管理制度","工作措施（方案、规划等）","定量目标（成果）",{"$nulls":5},"定性目标（成果）","定量目标（效益）",{"$nulls":7},"定性目标（效益）"]
[{"$nulls":20},"目标类型（成果）",{"$nulls":6},"目标类型（效益）"]
[{"$nulls":20},"数量目标",null,"质量目标",null,"成本目标",null,null,"经济效益",null,"社会效益",null,"可持续影响",null,"服务对象满意度"]
[{"$nulls":20},"数量目标（指标）内容","数量目标（指标）值","质量目标（指标）内容","质量目标（指标）值","成本目标（指标）内容","成本目标（指标）值",null,"经济目标（指标）内容","经济目标（指标）值","社会目标（指标）内容","社会目标（指标）值","可持续目标（指标）内容","可持续目标（指标）值","满意度目标（指标）内容","满意度目标（指标）值"]
[null,"合计","2022年",{"$nulls":5},{"v":6894.58,"d":"6,894.58"},null,{"v":3635.1,"d":"3,635.10"},{"v":2520,"d":"2,520.00"}]
["20401","湘潭县自然资源局","2022年","湘潭县农村宅基地集体建设用地房地一体化确权颁证","《湖南省自然资源厅关于印发湖南省农村宅基地房地一体化确权登记颁证工作实施方案的通知》（湘自然资发【2019】29号）","一般公共预算资金","自然资源调查监测股","卢硕",{"v":4944.58,"d":"4,944.58"},"财政拨款",{"v":1300,"d":"1,300.00"},{"v":1170,"d":"1,170.00"},"确保权籍调查率达到100%，通过组织不动产权籍调查和补充调查，形成“权属合法、界址清楚、面积准确”满足登记的权籍调查成果和数据库。为我县自然资源管理建设提供更加有效的基础保障，进一步提升全县地籍管理规划化，信息化水平，有力服务我县经济持续、快速、健康发展。","加快推进确权登记颁证工作，是落实国家“乡村振兴”战略，探索农村宅基地“三权分置”的产权基础，维护农民合法权益的有效保障，也是提高农民财产性收入的重要举措。","利用我县1:2000不动产登记基础数据、第三次国土调查、集体士地所有权、宅基地使用权登记及农房所有权登记等现有成果资料作为工作底图，结合现有宅基地审批、规划许可等档案资料，按照《农村地籍和房屋调查技术方案(试行)》等要求，将全县范围内的农村宅基地和房屋确权到每户，待成果确认验收后，再根据实际情况进行登记发证工作，并建立数据库。本次房地一体确权登记颁证229657宗宅基地，其中农村宅基地228663宗，集体建设用地994宗。","2020年3月","2022年12月","该项工作由湘潭县自然资源管理委员会办公室负责，成立了湘潭县农村宅基地和集体建设用地房地一体确权登记颁证专项工作小组。","湘潭县自然资源局内部控制管理制度","《湘潭县农村宅基地和集体建设用地房地一体确权登记颁证工作实施方案》（潭县政发〔2020〕6号）及《关于申请湘潭县农村宅基地和集体建设用地确权登记颁证工作启动资金的通知》（潭县自然资源字〔2020〕22号）的批复","完成全县农村宅基地和集体建设用地房地一体调查、数据建库、汇交以及229657宗。","宅基地确权登记颁证率达到90%。　","完成地籍宗地测量落宗、房屋测量、制图、权属调查、发证、数据录入、建库、验收等工作　","100%","每宗完成对省对部的数据汇交和全县房地一体确权登记颁证工作档案信息化建设及所有确权登记相关信息整合并负责全县发证工作及其他权籍调査和测绘测量等标段　","不高于195元/宗　","登记颁证229657宗宅基地，其中农村宅基地228663宗，集体建设用地994宗。","维护农民合法权益的有效保障，是提高农民财产性收入的重要举措　",{"v":0.9,"d":"90%"},"落实国家“乡村振兴”战略，是探索农村宅基地“三权分置”的产权基础，有助于建立健全不动产登记制度　，妥善处理各类纠纷",{"v":0.9,"d":"90%"},"未出现因确权登记颁证中的各类权属纠纷和争议，确保农村宅基地房地一体确权登记颁证工作顺利完成。","90%","服务对象满意度","90%","将全县范围内的农村宅基地和房屋确权到每户"]
["20401","湘潭县自然资源局","2022年","耕地开垦整理经费","《湖南省耕地开垦费征收使用管理办法》（湘政办发[2019]38号）","一般公共预算资金","耕地保护监督股","谭光灿",{"v":1000,"d":"1,000.00"},"财政拨款",{"v":2100,"d":"2,100.00"},{"v":1000,"d":"1,000.00"},"贯彻落实党中央、国务院关于严格耕地保护的决策部署，实施最严格的耕地保护制度，科学合理利用耕地资源，防止耕地“非粮化”切实提高保障粮食安全。　","落实习近平生态文明思想，统筹补充耕地开发和生态保护的关系，为维护粮食安全和服务经济社会发展提供支撑；科学编制耕地保护专项规划和耕地保护一张图，切实发挥规划管控重要作用；合理确定全县耕地后备资源开发范围、规模及时序，实现耕地后备资源有序开发；实施乡村振兴战略，对承担耕地保护任务的农村集体经济组织和农户进行奖补，促进农业发展，改善农业生产条件，打造美丽宜居的农村人居环境。　　","实施耕地后备资源逐地块调查评价、耕地等级评定、耕地保护专项评价及耕地保护一张图、耕地保护乡镇村项目补助及生态修复等项目。","2022年1月","2022年12月","县自然资源局和县财政局联合管理","湖南省人民政府办公厅 关于印发《湖南省耕地开垦费征收使用管理办法》的通知、潭县政办发【2018】20号湘潭县耕地开垦项目管理办法、湘潭县自然资源局内部控制管理制度","建立耕地开垦费征收使用管理制度，并建立耕地开垦费征收台账和耕地开垦费项目台账，严格依法依规征收，实行全面绩效管理。1.为确保项目的顺利实施和资金的专款专用，我局会同县财政局对所有的项目进行全程监管，确保项目工程质量和资金安全；项目完工后组织财政、农业农村、水务局等对项目进行综合验收，确保项目达到预期效果。2.项目严格实行法人负责制、公告制、工程招投标制、合同管理制、工程建设监理制等“五制”管理，并建立完善项目管理和内部管理制度。","2022年度县财政批准的土地整理、复垦等项目的实施","完成乡镇、村项目补助资金拨付及项目实施。","实施乡村振兴战略，确保全县耕地后备资源开发范围、规模及时序，实现耕地后备资源有序开发。","改善农业生产条件，打造美丽宜居的农村人居环境。　　","为实现非农业建设项目耕地占补平衡，通过土地开发、整理和复垦等途径。","1000万","增加有效耕地面积，提高耕地质量增加粮食产能，改善农业生产条件，打造美丽宜居的农村人居环境。","提高耕地质量增加粮食产能","90%以上","促进农业发展，改善农业生产条件",{"v":0.9,"d":"90%"},"可持续性","可持续","服务对象满意度","90%","实施乡村振兴战略，促进农业发展和改善农业生产条件"]
["20401","湘潭县自然资源局","2022年","国土空间用途管制试点和数据规范经费","中共中央国务院《关于建立国土空间规划体系并监督实施的若干意见》（中发【2019】18号","一般公共预算资金","国土空间用途管制股","张虎",{"v":100,"d":"100.00"},"财政拨款",null,{"v":100,"d":"100.00"},"到2025年，建立全县域完善的国土空间用途管制体系，形成科学高效的国土空间用途管制制度。","初步建立“湘潭样本”发展特征的全域、全要素、全类型国土空间用途管制体系，形成可操作、可复制、可推广的先行经验。","为率先建成符合地方实际、覆盖国土空间的用途管制制度体系，打造国土空间治理创新的“县域样本”，形成可操作可推广、有效管用的制度经验，今年湖南省确定以湘潭县为试点单位，开展国土空间用途管制县级试点工作。应制定《湖南省湘潭县国土空间用途管制试点实施方案》，并根据试点目标逐步开展资料与技术分析、实地调研、管制政策试点试行等工作。贯彻落实中央和省委生态文明建设的发展理念和要求，构建湘潭县全域空间管控单元体系，编制县域空间不同类型、分乡镇村的用途管理清单，提出管控单元的管制方式与规则。探索提出促进乡村产业发展简政放权和用途转换制度改革建议，建立完善用途管制监管体系。总结梳理试点工作成果，形成提高国土空间治理效率的好做法、提升国土空间品质的新路子，推动形成县域内人与自然和谐共生新格局。","2022年1月","2022年12月",null,"湘潭县自然资源局内部控制管理制度",null,"完成《湘潭县国土空间用途管制试点实施方案》确定的工作任务","100%","符合行业要求","符合省厅相关要求","技术服务费用与数据规范费用","100万","完成《湘潭县国土空间用途管制试点实施方案》确定的工作任务","满足用地需求，大幅增加财税收入","达到","打造“湘潭样本”","达到","保障城乡建设与产业发展","有效","服务对象满意度","80%","满足用地需求，大幅增加财税收入；打造“湘潭样本”；保障城乡建设与产业发展。"]
["20401","湘潭县自然资源局","2022年","湘潭县国土空间规划（2020-2035年）编制项目预算追加","《湖南省国土资源厅关于开展市县国土空间规划试点工作的函》的要求","一般公共预算资金","空间规划股","朱荡荡",{"v":650,"d":"650.00"},"财政拨款",null,{"v":50,"d":"50.00"},"落实国家“五位一体”和“四个全面”的要求，积极主动对接国家“一带一路”、创新驱动发展、制造业强国、新型城镇化、中西部振兴、生态文明建设、长株潭一体化等重大战略，准确把握我县国土空间开发保护面临的主要形势以及主要问题。","全面调查评估我县国土空间开发、保护、整治现状，结合我县县情，统筹考虑我县在湘潭市及长株潭城市群的定位问题，准确把握我县国土空间开发保护面临的主要形势和要求，系统提出全县国土空间开发、利用、保护和整治的战略目标、主要任务和政策措施。","全面调查评估湘潭县国土空间开发、保护、整治现状，结合湘潭县县情，准确把握我县国土空间开发保护面临的主要形势和要求，转绕开展国土空间开发保护格局、合理配置各类自然资源、全面开展国土整治与生态保护修复等，系统提全县国土空间开发、利用保护和整治的占略目标、主要任务、政策措施和重大工程。在资源环境承载研究和国土空间适宜性评价基础上，划定生态保护红线，永久基本农田、城镇开发边界三条空间管控底线，以国土空间规划统筹发展，资源开发，基础设施建设，生态保护修复，文化遗产保护传承等多方面空间利用任务，形成布局合理，集约高效，支撑得力，协调可持续的国土空间发展蓝图。","2022年1月","2022年12月",null,"湘潭县自然资源局内部控制管理制度",null,"规划编制个数","1个","规划深度及成果","符合国家相关技术规范要求","编制规划成本","650万","完成《湘潭县国土空间规划（2020-2035年）编制，并符合国家相关技术规划要求","国土空间开发保护修复的总体安排合理","明显","确保规划区内开发建设有的序进行","明显","县域经济发展","明显","服务对象满意度","90%","国土空间开发保护修复的总体安排合理，确保规划区内开发建设有的序进行。"]
["20401","湘潭县自然资源局","2022年","乡镇国土空间规划和村庄规划","《湖南省人民政府办公厅<关于加强村庄规划工作 服务全面推进乡村振兴>的通知》、自然资源部关于全面开展国土空间规划工作的通知","一般公共预算资金","空间规划股","朱荡荡",{"v":200,"d":"200.00"},"财政拨款",{"v":235.1,"d":"235.10"},{"v":200,"d":"200.00"},"加速推进我县城乡一体化进程，达到村庄规划全覆盖的目标；促进城乡经济社会全面协调可持续发展；保障社会经济稳定发展。","全面完成乡镇级国土空间规划和村庄规划编制，服务乡村振兴。","为深入贯彻落实党的十九大精神，实施乡村振兴战略，推动新型城镇化和城乡发展一体化，有效指导全县农村房屋改造和农村人居环境改善（以下简称农村“双改”），提高我县镇、村规划建设管理水平，实现村庄规划“全覆盖”，基本建立城乡统筹的规划管理长效机制，规划的统筹引领作用得到充分发挥，打造一批具有湖湘特色的美丽宜居乡村。 　","2022年1月","2022年12月",null,"湘潭县自然资源局内部控制管理制度",null,"完成乡镇级国土空间规划11个，村庄规划64个。","完成","规划深度及成果","符合国家相关技术规范要求","编制规划","200万","完成乡镇级国土空间规划11个，村庄规划64个，规划深度及成果符合国家相关技术规范要求。",null,null,"确保规划区内开发建设的有序进行","明显","助力乡村经济发展","明显","服务对象满意度","90%","确保规划区内开发建设的有序进行，助力乡村经济发展"]

{"sheet":"整体支出绩效目标表","index":9,"n_rows":9,"n_cols":13,"rows_kept":9,"merged":[[1,0,1,12],[3,0,3,8],[4,0,6,0],[4,1,4,8],[4,9,6,9],[4,10,6,10],[4,11,4,12],[5,1,6,1],[5,2,5,6],[5,7,5,8],[5,11,6,11],[5,12,6,12]],"flags":["formulas_cached_only"]}
[]
["2022年整体支出绩效目标表"]
[{"$nulls":12},"部门公开表10"]
["部门名称：湘潭县自然资源局",{"$nulls":11},"单位：万元"]
["部门名称","年度预算申请",{"$nulls":7},"部门职能职责描述","整体绩效目标","部门整体支出年度绩效目标"]
[null,"资金总额","按收入性质分",{"$nulls":4},"按支出性质分",{"$nulls":3},"产出指标","效益指标"]
[null,null,"一般公共预算","政府性基金拨款","国有资本经营预算拨款","纳入专户的非税收入拨款","其他资金","基本支出","项目支出"]
["合计",{"v":23998.88,"d":"23,998.88"},{"v":5998.88,"d":"5,998.88"},{"v":18000,"d":"18,000.00"},{"$nulls":3},{"v":2568.44,"d":"2,568.44"},{"v":21430.44,"d":"21,430.44"},"","","",""]
["湘潭县自然资源局",{"v":23998.88,"d":"23,998.88"},{"v":5998.88,"d":"5,998.88"},{"v":18000,"d":"18,000.00"},{"$nulls":3},{"v":2568.44,"d":"2,568.44"},{"v":21430.44,"d":"21,430.44"},"承担保护和合理利用土地资源、矿产资源等自然资源的责任；承担优化配置国土资源的责任；承担规范国土资源管理秩序的责任；承担全市耕地保护工作；规范国土资源权属管理；承担及时准确提供全市土地利用各种数据的责任；依法承担节约集约利用土地资源的责任；负责矿产资源开发管理；实施地勘行业和矿产资源储量管理；承担地环保护的责任；承担地灾防治；依法依规征收资源收益；统一监管全市测绘工作；管理全市基础地理信息数据；负责县（市）国土资源局领导班子建设和科级干部管理；承担不动产统一登记工作；承办政府交办的其他事项。","1.坚持整体设计，在国土空间用途管制试点工作上有新突破；\n2.突显规划引领，在建立国土空间规划体系上有新进展；\n3.强化要素保障，在促进项目建设上有新作为；\n4.坚持节约集约，在自然资源交易上有新成绩；\n5.坚持绿色矿业发展，在国土空间生态修复上有新面貌；\n6.加强依法行政，在自然资源保护上有新业绩；\n7.围绕民生福祉，在便民利民上有新作为；\n8.聚焦正风肃纪，在塑造自然资源系统良好形象上有新建树。\n","1.全年计划供地3000亩；\n2.实施500亩建设用地增减挂钩项目和1000亩土地开发项目；\n3.全年计划入库新增建设用地500亩，存量土地收储50亩；\n4.全年计划出库土地1200亩，力争土地出让24亿元；\n5.完成《湘潭县国土空间总体规划（2021-2035）》编制和报批。全面启动乡镇国土空间规划编制工作，深入推进“一师两员”制度，落实国土空间规划“一张图”；\n6.完成编制耕地保护专项规划，严格落实耕地保护“两个占补平衡要求”。","助力县域经济发展"]