{"text_format":"3","workbook":"xls","n_sheets":8,"sheets":["部门收支总体情况表","部门收入总体情况表","部门支出总体情况表","财政拨款收支情况表","一般公共预算支出表","一般公共预算基本支出表","一般公共预算“三公”经费支出表","政府性基金预算支出情况表"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"部门收支总体情况表","index":0,"n_rows":21,"n_cols":4,"rows_kept":21,"merged":[[0,0,0,3],[2,0,2,1],[2,2,2,3]],"flags":["formulas_cached_only"]}
["部门收支总体情况表"]
["部门：湘潭县财政局",null,null,"单位：万元"]
["收入",null,"支出"]
["项目","预算数","项目","预算数"]
["一、一般公共预算拨款收入",2613.38,"一、一般公共服务支出",2613.38]
["二、政府性基金预算拨款收入",null,"二、国防支出"]
["三、纳入专户管理的非税收入拨款",null,"三、公共安全支出"]
["四、上级补助收入",null,"四、教育支出"]
["五、其他收入",null,"五、科学技术支出"]
[null,null,"六、文化体育与传媒支出"]
[null,null,"七、社会保障和就业支出"]
[null,null,"八、医疗卫生与计划生育支出"]
[null,null,"九、节能环保支出"]
[null,null,"十、城乡社区支出"]
[null,null,"十一、农林水支出"]
[null,null,"十二、其他支出"]
["本年收入合计",2613.38,"本年支出合计",2613.38]
["使用非财政拨款结余",null,"结转下年"]
["上年结转"]
[]
["收入总计",2613.38,"支出总计",2613.38]

{"sheet":"部门收入总体情况表","index":1,"n_rows":16,"n_cols":13,"rows_kept":16,"merged":[[0,0,0,12],[1,11,1,12],[2,0,2,12],[3,0,3,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12]],"flags":["formulas_cached_only"]}
["部门收入总体情况表"]
[{"$nulls":11},"部门公开表2"]
["部门：湘潭县财政局                                                                                   单位：万元"]
["科目",null,"合计","上年结转","一般公共预算拨款收入","政府性基金预算拨款收入","事业收入",null,"事业单位经营收入","上级补助收入","下级单位上缴收入","其他收入","使用非财政拨款结余"]
["科目编码","科目名称",{"$nulls":4},"金额","其中：教育收费"]
[null,"合计",2613.38,null,2613.38]
[201,"一般公共服务支出",2613.38,null,2613.38]
[20106,"财政事务",2613.38,null,2613.38]
[2010601,"行政运行（财政事务）",1916.4199999999998,null,1916.4199999999998]
[2010602,"一般行政管理事务（财政事务）",0]
[2010603,"机关服务（财政事务）",96.96,null,96.96]
[2010604,"预算改革业务",0]
[2010605,"财政国库业务",0]
[2010607,"信息化建设（财政事务）",0]
[2010608,"财政委托业务支出",0]
[2010699,"其他财政事务支出",600,null,600]

{"sheet":"部门支出总体情况表","index":2,"n_rows":16,"n_cols":8,"rows_kept":16,"merged":[[0,0,0,7],[2,0,2,7]],"flags":["formulas_cached_only"]}
["部门支出总体情况表"]
[{"$nulls":7},"部门公开表3"]
["部门：湘潭县财政局                                                                                  单位：万元"]
["科目编码","科目名称","合计","基本支出","项目支出","上缴上级支出","事业单位经营支出","对附属单位补助支出"]
[null,"合计",2613.38,1916.4199999999998,696.96]
[201,"一般公共服务支出",2613.38,1916.4199999999998,696.96]
[20106,"财政事务",2613.38,1916.4199999999998,696.96]
[2010601,"行政运行（财政事务）",1916.4199999999998,1916.4199999999998]
[2010602,"一般行政管理事务（财政事务）",0]
[2010603,"机关服务（财政事务）",96.96,null,96.96]
[2010604,"预算改革业务",0]
[2010605,"财政国库业务",0]
[2010607,"信息化建设（财政事务）",0]
[2010608,"财政委托业务支出",0]
[2010699,"其他财政事务支出",600,null,600]
[null,null,0]

{"sheet":"财政拨款收支情况表","index":3,"n_rows":21,"n_cols":6,"rows_kept":21,"merged":[[0,0,0,5],[2,0,2,1],[2,2,2,5]],"flags":["formulas_cached_only"]}
["财政拨款收支情况表"]
["部门：湘潭县财政局",{"$nulls":4},"单位：万元"]
["收入",null,"支出"]
["项目","预算数","项目","合计","一般公共预算","政府性基金预算"]
["一、本年收入",2613.38,"一、本年支出",2613.38]
["（一）一般公共预算拨款",2613.38,"一、一般公共服务支出",2613.38,2613.38]
["（二）政府性基金预算拨款",null,"二、国防支出"]
[null,null,"三、公共安全支出"]
["二、上年结转",null,"四、教育支出"]
["（一）一般公共预算拨款",null,"五、科学技术支出"]
["（二）政府性基金预算拨款",null,"六、文化体育与传媒支出"]
[null,null,"七、社会保障和就业支出"]
[null,null,"八、医疗卫生与计划生育支出"]
[null,null,"九、节能环保支出"]
[null,null,"十、城乡社区支出"]
[null,null,"十一、农林水支出"]
[null,null,"十二、其他支出"]
[]
[null,null,"二、结转下年"]
[]
["收入总计",2613.38,"支出总计",2613.38]

{"sheet":"一般公共预算支出表","index":4,"n_rows":16,"n_cols":5,"rows_kept":16,"merged":[[0,0,0,4],[1,0,1,1],[2,0,2,1],[2,2,2,4],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4]],"flags":["formulas_cached_only"]}
["一般公共预算支出表"]
["部门：湘潭县财政局",{"$nulls":3},"单位：万元"]
["功能分类科目",null,"2021年预算数"]
["科目编码","科目名称","小计","基本支出","项目支出"]
[]
[null,"合计",2613.38,1916.4199999999998,696.96]
[201,"一般公共服务支出",2613.38,1916.4199999999998,696.96]
[20106,"财政事务",2613.38,1916.4199999999998,696.96]
[2010601,"行政运行（财政事务）",1916.4199999999998,1916.4199999999998]
[2010602,"一般行政管理事务（财政事务）",0]
[2010603,"机关服务（财政事务）",96.96,null,96.96]
[2010604,"预算改革业务",0]
[2010605,"财政国库业务",0]
[2010607,"信息化建设（财政事务）",0]
[2010608,"财政委托业务支出",0]
[2010699,"其他财政事务支出",600,null,600]

{"sheet":"一般公共预算基本支出表","index":5,"n_rows":40,"n_cols":5,"rows_kept":40,"merged":[[0,0,0,4],[1,0,1,1],[2,0,2,1],[2,2,2,4]],"flags":["formulas_cached_only"]}
["一般公共预算基本支出表"]
["部门：湘潭县财政局",{"$nulls":3},"单位：万元"]
["经济分类科目",null,"2021年基本支出"]
["科目编码","科目名称","合计","人员经费","公用经费"]
[301,"工资福利支出",1613.1699999999998,1613.1699999999998]
[30101,"  基本工资",561.74,561.74]
[30102,"  津贴补贴",313.98,313.98]
[30103,"  奖金",341.65,341.65]
[30107,"  绩效工资",2.19,2.19]
[30108,"  机关事业单位基本养老保险缴费",147.92,147.92]
[30109,"  职业年金缴费",0,0]
[30110,"  职工基本医疗保险缴费",97.06,97.06]
[30111,"  公务员医疗补助缴费",0]
[30112,"  其他社会保障缴费",11.059999999999999,11.059999999999999]
[30113,"  住房公积金",137.57,137.57]
[30199,"  其他工资福利支出",0]
[302,"商品和服务支出",296.65000000000003,null,296.65000000000003]
[30201,"  办公费",14.8,null,14.8]
[30202,"  印刷费",7.4,null,7.4]
[30205,"水费",2.96,null,2.96]
[30206,"电费",11.84,null,11.84]
[30207,"  邮电费",2.96,null,2.96]
[30211,"  差旅费",119.14999999999999,null,119.14999999999999]
[30213,"  维修（护）费",7.4,null,7.4]
[30215,"  会议费",7.4,null,7.4]
[30216,"  培训费",7.4,null,7.4]
[30217,"  公务接待费",14.8,null,14.8]
[30226,"  劳务费",0]
[30228,"  工会经费",17.56,null,17.56]
[30229,"  福利费",21.94,null,21.94]
[30231,"  公务用车运行维护费",4.8,null,4.8]
[30239,"  其他交通费用",0]
[30299,"  其他商品和服务支出",56.24,null,56.24]
[303,"对个人和家庭的补助",6.6,null,6.6]
[30301,"  离休费"]
[30302,"  退休费"]
[30304,"抚恤金"]
[30305,"其他对个人和家庭的补助",6.6,null,6.6]
[30309,"  奖励金"]
[null,"合计",1916.4199999999998,1613.1699999999998,303.25000000000006]

{"sheet":"一般公共预算“三公”经费支出表","index":6,"n_rows":7,"n_cols":12,"rows_kept":7,"merged":[[0,0,0,11],[1,5,1,11],[2,4,2,11],[3,0,3,5],[3,6,3,11],[4,0,5,0],[4,1,5,1],[4,2,4,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,4,10],[4,11,5,11]],"flags":["formulas_cached_only"]}
["一般公共预算“三公”经费支出表"]
[{"$nulls":5},"部门公开表7"]
["部门：湘潭县财政局",{"$nulls":3},"单位：万元"]
["上年预算数",{"$nulls":5},"本年预算数"]
["合计","因公出国（境）费","公务用车购置及运行费",null,null,"公务接待费","合计","因公出国（境）费","公务用车购置及运行费",null,null,"公务接待费"]
[null,null,"小计","公务用车购置费","公务用车运行费",{"$nulls":3},"小计","公务用车购置费","公务用车运行费"]
[18,0,6,0,0,18,19.6,0,4.8,0,4.8,14.8]

{"sheet":"政府性基金预算支出情况表","index":7,"n_rows":22,"n_cols":5,"rows_kept":22,"merged":[[0,0,0,4],[1,0,1,1],[2,0,3,0],[2,1,3,1],[2,2,2,4],[21,0,22,4]],"flags":["formulas_cached_only"]}
["政府性基金预算支出情况表"]
["部门：湘潭县财政局",{"$nulls":3},"单位：万元"]
["科目编码","科目名称","2021年政府性基金预算支出"]
[null,null,"合计","基本支出","项目支出"]
{"$rows_empty":16}
[null,"合计"]
["说明：湘潭县财政局没有政府性基金收入，也没有使用政府性基金安排的支出，故本表无数据。"]