{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":52,"n_cols":9,"rows_kept":52,"merged":[[0,0,0,8],[1,0,1,8],[2,0,2,5],[3,0,16,1],[3,2,3,3],[3,4,3,8],[4,2,4,3],[4,4,4,8],[5,2,5,3],[5,4,5,5],[5,7,5,8],[6,2,6,3],[6,4,6,5],[6,7,6,8],[7,2,7,3],[7,4,7,8],[8,2,8,8],[9,2,9,3],[9,7,9,8],[10,2,10,3],[10,7,10,8],[11,2,11,8],[12,2,12,3],[12,4,12,5],[12,6,12,8],[13,2,13,3],[13,4,13,5],[13,6,13,8],[14,2,16,3],[14,4,14,8],[15,4,15,5],[15,6,15,7],[16,4,16,5],[16,6,16,7],[17,0,19,1],[17,2,19,8],[20,0,44,0],[20,2,20,3],[20,5,20,6],[21,1,44,1],[21,2,38,3],[21,4,28,4],[21,5,21,6],[22,5,22,6],[23,5,23,6],[24,5,24,6],[25,5,25,6],[26,5,26,6],[27,5,27,6],[28,5,28,6],[29,5,29,6],[30,4,37,4],[30,5,30,6],[31,5,31,6],[32,5,32,6],[33,5,33,6],[34,5,34,6],[35,5,35,6],[36,5,36,6],[37,5,37,6],[38,5,38,6],[39,2,44,3],[39,5,39,6],[40,5,40,6],[41,4,42,4],[41,5,42,6],[41,7,42,7],[41,8,42,8],[43,5,43,6],[44,5,44,6],[45,0,47,1],[45,2,45,3],[45,4,45,8],[46,2,46,3],[46,4,46,8],[47,2,47,3],[47,4,47,8],[48,0,48,4],[48,6,48,8],[49,1,49,8],[50,0,50,8],[51,0,52,8]],"flags":["formulas_cached_only"]}
["部门整体支出绩效目标申报表"]
["（    2021   ）年度"]
["填报单位（盖章）湘潭县人力资源和社会保障局"]
["部门基本信息",null,"单位名称",null,"湘潭县人力资源和社会保障局"]
[null,null,"通讯地址",null,"湘潭县易俗河镇云龙中路88号"]
[null,null,"单位预算绩效管理联系人",null,"王志国",null," 联系电话",57885207]
[null,null,"人员编制数",null,105,null," 实有人数",132]
[null,null,"单位职能",null,"1、贯彻执行国家、省、市人力资源和社会保障方针政策和法律法规，拟定具体实施方案。\n2、负责全县人力资源开发综合管理。\n3、负责促进就业工作。\n4、统筹建立覆盖城乡的社会保障体系，贯彻实施城乡社会保险政策。\n5、负责全县社会保险基金管理，实施监督和内部审计。\n6、负责全县机关事业单位工资收入分配综合管理。\n7、负责指导事业单位人事制度改革，实施事业单位人员和机关工勤人员的管理。\n8、负责全县专家综合管理和会同有关部门做好引进国外智力工作。\n9、贯彻执行农村居民进城务工综合性政策，会同有关部门做好进城务工农村居民的维权工作。\n10、实施劳动、人事争议调解仲裁制度，组织实施劳动监察，协调劳动者维权工作，依法查处违法侵权案件。\n"]
[null,null,"单位年度收入预算（万元）"]
[null,null,"收入合计",null,"财政预算拨款","纳入财政专户管理的非税收入","上级补助","其他拨款"]
[null,null,1385.4,null,1385.4,null,0,0]
[null,null,"单位年度支出预算（万元）"]
[null,null,"支出合计",null,"基本支出",null,"项目支出"]
[null,null,1385.4,null,1330.6,null,54.8]
[null,null,"其中",null,"三公经费预算（万元）"]
[{"$nulls":4},"公务接待费",null,"公务用车运行和购置费",null,"因公出国（境）费"]
[{"$nulls":4},10.5,null,4.8,null,0]
["部门\n整体\n支出\n绩效\n目标",null,"在今年收支预算内，确保完成以下整体目标：\n目标1：保障人员支出和正常运转；\n目标2：严格按照财务规章制度做好各项支出；\n目标3：加强财务监督，杜绝不合理开支；\n目标4：完成2021年市政府对我县的就业和社会保障工作目标；\n目标5：考试招聘事业单位工作人员80名；\n目标6：完成好劳动仲裁和劳动监察相关目标任务；\n目标7：完成好其他人力资源和社保事务。"]
[]
[]
["部门整体支出绩效指标",null,"一级指标",null,"二级指标","指标内容",null,"指标值","备注"]
[null,"目标","产出指标",null,"数量指标","1、新增城镇就业",null,"5900人"]
[{"$nulls":5},"2、新增农村劳动力转移就业",null,"4000人"]
[{"$nulls":5},"3、开展各类职业技能培训",null,"8050人"]
[{"$nulls":5},"4、城乡居保总参保人数",null,"50万人"]
[{"$nulls":5},"5、工伤保险总参保人数",null,"7.6万"]
[{"$nulls":5},"6、引进关键人才",null,"1人"]
[{"$nulls":5},"7、劳动人事争议调解成功率",null,{"v":0.6,"d":"60%"}]
[{"$nulls":5},"8、劳动保障监察举报投诉案件结案率",null,{"v":0.98,"d":"98%"}]
[{"$nulls":4},"质量指标","及时足额",null,{"v":1,"d":"100%"}]
[{"$nulls":4},"成本指标","劳动仲裁工作经费",null,null,"年初未安排"]
[{"$nulls":5},"三支一扶人员社保及工资补差",null,null,"年初未安排"]
[{"$nulls":5},"人社工作专项",null,"54.8万元"]
[{"$nulls":5},"人力资源及社会保障管理",null,0,"年初未安排"]
[{"$nulls":5},"事业单位人员招聘及培训工作经费",null,0,"年初未安排"]
[{"$nulls":5},"档案管理工作经费",null,0,"年初未安排"]
[{"$nulls":5},"全民参保登记后续管理",null,0,"年初未安排"]
[{"$nulls":5},"社会保险业务管理",null,0,"年初未安排"]
[{"$nulls":4},"时效指标","工作完成",null,"2021年12月31日前"]
[null,null,"效益指标",null,"经济效益","就业人员创收增收",null,"3亿元","3万元*10000人"]
[{"$nulls":4},"生态效益"]
[{"$nulls":4},"社会效益","   促进了我县就业和社会保障事业健康发展",null,"良好"]
[]
[{"$nulls":4},"可持续影响"," 项目运行所依赖的政策制度",null,"持续稳定","发放率100%"]
[{"$nulls":4},"社会公众或服务对象满意度","  设计并发放社会公众满意度调查表",null,"98%以上"]
["财政部门审核意见",null,"财政归口\n业务股室\n审核意见",null,"审核意见：\n\n\n\n 审核人：        负责人签字：            年   月   日"]
[null,null,"绩效评价\n股审核意见",null,"审核意见：\n\n\n\n 审核人：       负责人签字：            年   月   日"]
[null,null,"预算股审核意见",null,"审核意见：\n\n\n\n 审核人：       负责人签字：            年   月   日"]
["单位负责人：杨志强",{"$nulls":5},"      填报人： 王志国"]
[null,"填报日期： 2021 年7 月20日"]
["注：1、此表一式四份，经财政部门审核后，单位自存一份，归口业务股室、绩效\n       评价股、预算股各存一份。\n    2、本表上报时须附部门绩效目标制定依据。"]
["注：1、此表一式四份，经财政部门审核后，单位、归口股室、绩效管理股、预算股各存一份。\n    2、本表上报时须附部门绩效目标制定依据。"]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}