{"text_format":"3","workbook":"xls","n_sheets":8,"sheets":["1","2","3","4","5","6","7","8"],"not_rendered":{"external_links":1,"defined_names":6},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"1","index":0,"n_rows":43,"n_cols":9,"rows_kept":43,"merged":[[3,0,3,2],[3,3,3,8],[29,3,29,6],[30,3,30,6],[31,3,31,6],[32,3,32,6],[33,3,33,6],[34,3,34,6],[35,3,35,6],[36,3,36,6],[37,3,37,6],[38,3,38,6],[39,3,39,6],[40,3,40,6],[41,3,41,6],[42,0,42,2]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"部门收入支出决算总表 "]
[{"$nulls":8},"财决01表"]
["编制单位：湘潭县统计局",{"$nulls":7},"金额单位：万元"]
["收入","","","支出","","","","",""]
["项目","行次","决算数","项目(按功能分类)","行次","决算数","项目(按支出性质和经济分类)","行次","决算数"]
["栏次","","3","栏次","","6","栏次","","9"]
["一、财政拨款收入","1",458.66,"一、一般公共服务支出","37",496.67,"一、基本支出","60",255.56]
["　　其中：政府性基金预算财政拨款","2",{"v":0,"d":"0.00"},"二、外交支出","38",{"v":0,"d":"0.00"},"    人员经费","61",{"v":225.8,"d":"225.80"}]
["二、上级补助收入","3",{"v":0,"d":"0.00"},"三、国防支出","39",{"v":0,"d":"0.00"},"    日常公用经费","62",29.76]
["三、事业收入","4",{"v":0,"d":"0.00"},"四、公共安全支出","40",{"v":0,"d":"0.00"},"二、项目支出","63",251.11]
["四、经营收入","5",{"v":0,"d":"0.00"},"五、教育支出","41",{"v":0,"d":"0.00"},"    基本建设类项目","64",{"v":0,"d":"0.00"}]
["五、附属单位上缴收入","6",{"v":0,"d":"0.00"},"六、科学技术支出","42",{"v":0,"d":"0.00"},"    行政事业类项目","65",251.11]
["六、其他收入","7",48.01,"七、文化体育与传媒支出","43",{"v":0,"d":"0.00"},"三、上缴上级支出","66",{"v":0,"d":"0.00"}]
["","8","","八、社会保障和就业支出","44",{"v":0,"d":"0.00"},"四、经营支出","67",{"v":0,"d":"0.00"}]
["","9","","九、医疗卫生与计划生育支出","45",{"v":0,"d":"0.00"},"五、对附属单位补助支出","68",{"v":0,"d":"0.00"}]
["","10","","十、节能环保支出","46",{"v":0,"d":"0.00"},"","69",""]
["","11","","十一、城乡社区支出","47",{"v":0,"d":"0.00"},"支出经济分类","70","—"]
["","12","","十二、农林水支出","48",{"v":0,"d":"0.00"},"基本支出和项目支出合计","71",506.67]
["","13","","十三、交通运输支出","49",{"v":0,"d":"0.00"},"    工资福利支出","72",281.74]
["","14","","十四、资源勘探信息等支出","50",{"v":0,"d":"0.00"},"    商品和服务支出","73",{"v":220.9,"d":"220.90"}]
["","15","","十五、商业服务业等支出","51",{"v":0,"d":"0.00"},"    对个人和家庭的补助","74",1.75]
["","16","","十六、金融支出","52",{"v":0,"d":"0.00"},"    债务利息及费用支出","75",{"v":0,"d":"0.00"}]
["","17","","十七、援助其他地区支出","53",{"v":0,"d":"0.00"},"    资本性支出（基本建设）","76",{"v":0,"d":"0.00"}]
["","18","","十八、国土海洋气象等支出","54",{"v":0,"d":"0.00"},"    资本性支出","77",2.29]
["","19","","十九、住房保障支出","55",{"v":0,"d":"0.00"},"    对企业补助（基本建设）","78",{"v":0,"d":"0.00"}]
["","20","","二十、粮油物资储备支出","56",{"v":0,"d":"0.00"},"    对企业补助","79",{"v":0,"d":"0.00"}]
["","21","","二十一、其他支出","57",{"v":0,"d":"0.00"},"    对社会保障基金补助","80",{"v":0,"d":"0.00"}]
["","22","","二十二、债务还本支出","58",{"v":10,"d":"10.00"},"    其他支出","81",{"v":0,"d":"0.00"}]
["","23","","二十三、债务付息支出","59",{"v":0,"d":"0.00"},"","82",""]
["本年收入合计","24",506.67,"本年支出合计","","","","83",506.67]
["    用事业基金弥补收支差额","25",{"v":0,"d":"0.00"},"    结余分配","","","","84",{"v":0,"d":"0.00"}]
["    年初结转和结余","26",{"v":0,"d":"0.00"},"      交纳所得税","104","","　　其中：交纳所得税","85",{"v":0,"d":"0.00"}]
["      基本支出结转","27",{"v":0,"d":"0.00"},"      提取职工福利基金","105","","　　　　　提取职工福利基金","86",{"v":0,"d":"0.00"}]
["      项目支出结转和结余","28",{"v":0,"d":"0.00"},"      转入事业基金","106","","　　　　　转入事业基金","87",{"v":0,"d":"0.00"}]
["      经营结余","29",{"v":0,"d":"0.00"},"      其他","107","","　　　　　其他","88",{"v":0,"d":"0.00"}]
["","30","","    年末结转和结余","108","","　　年末结余","89",{"v":0,"d":"0.00"}]
["","31","","      基本支出结转","","","","90",{"v":0,"d":"0.00"}]
["","32","","      项目支出结转和结余","","","","91",{"v":0,"d":"0.00"}]
["","33","","      经营结余","","","","92",{"v":0,"d":"0.00"}]
["","34","","","","","","93",""]
["","35","","","","","","94",""]
["总计","36",506.67,"总计","","","","95",506.67]
["注：本套决算报表中刷绿色单元格为自动取数生成，不需人工录入数据。","","","","","","","",""]

{"sheet":"2","index":1,"n_rows":26,"n_cols":11,"rows_kept":26,"merged":[[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[3,10,6,10],[4,0,6,2],[4,3,6,3],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"部门收入决算表"]
[{"$nulls":10},"财决03表"]
["编制单位：湘潭县统计局",{"$nulls":5},"2018年度",{"$nulls":3},"金额单位：万元"]
["项目","","","","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目编码","","","科目名称","","","","","","","小计"]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7"]
["","","","合计",506.67,458.66,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},48.01]
["201","","","一般公共服务支出",496.67,448.66,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},48.01]
["20103","","","政府办公厅（室）及相关机构事务",{"v":95.5,"d":"95.50"},47.49,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},48.01]
["2010301","","","  行政运行",{"v":70.5,"d":"70.50"},22.49,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},48.01]
["2010302","","","  一般行政管理事务",{"v":25,"d":"25.00"},{"v":25,"d":"25.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20105","","","统计信息事务",401.17,401.17,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010501","","","  行政运行",170.64,170.64,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010502","","","  一般行政管理事务",155.44,155.44,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010503","","","  机关服务",0.35,0.35,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010504","","","  信息事务",4.07,4.07,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010505","","","  专项统计业务",3.67,3.67,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010507","","","  专项普查活动",{"v":63,"d":"63.00"},{"v":63,"d":"63.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010599","","","  其他统计信息事务支出",{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["231","","","债务还本支出",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["23103","","","地方政府一般债务还本支出",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2310399","","","  地方政府其他一般债务还本支出",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":6},"—4.%d —"]

{"sheet":"3","index":2,"n_rows":26,"n_cols":10,"rows_kept":26,"merged":[[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[4,0,6,2],[4,3,6,3],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"部门支出决算表 "]
[{"$nulls":9},"财决04表"]
["编制单位：湘潭县统计局",{"$nulls":4},"2018年度",{"$nulls":3},"金额单位：万元"]
["项目","","","","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类科目编码","","","科目名称","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6"]
["","","","合计",506.67,255.56,251.11,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["201","","","一般公共服务支出",496.67,245.56,251.11,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20103","","","政府办公厅（室）及相关机构事务",{"v":95.5,"d":"95.50"},{"v":70.5,"d":"70.50"},{"v":25,"d":"25.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010301","","","  行政运行",{"v":70.5,"d":"70.50"},{"v":70.5,"d":"70.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010302","","","  一般行政管理事务",{"v":25,"d":"25.00"},{"v":0,"d":"0.00"},{"v":25,"d":"25.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20105","","","统计信息事务",401.17,175.06,226.11,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010501","","","  行政运行",170.64,170.64,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010502","","","  一般行政管理事务",155.44,{"v":0,"d":"0.00"},155.44,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010503","","","  机关服务",0.35,0.35,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010504","","","  信息事务",4.07,4.07,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010505","","","  专项统计业务",3.67,{"v":0,"d":"0.00"},3.67,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010507","","","  专项普查活动",{"v":63,"d":"63.00"},{"v":0,"d":"0.00"},{"v":63,"d":"63.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010599","","","  其他统计信息事务支出",{"v":4,"d":"4.00"},{"v":0,"d":"0.00"},{"v":4,"d":"4.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["231","","","债务还本支出",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["23103","","","地方政府一般债务还本支出",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2310399","","","  地方政府其他一般债务还本支出",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":5},"— 4.%d —"]

{"sheet":"4","index":3,"n_rows":40,"n_cols":13,"rows_kept":40,"merged":[[3,0,3,2],[3,3,3,7],[3,8,3,12],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,4,7],[4,8,5,8],[4,9,5,9],[4,10,4,12],[37,0,37,3]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"财政拨款收入支出决算总表"]
[{"$nulls":12},"财决01-1表"]
["编制单位：湘潭县统计局",{"$nulls":4},"2018年度",{"$nulls":6},"金额单位：万元"]
["收     入","","","支     出","","","","","支     出","","","",""]
["项    目","行次","决算数","项目（按功能分类）","行次","决算数","","","项目(按支出性质和经济分类)","行次","决算数","",""]
["","","","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["栏    次","","3","栏    次","","10","11","12","栏    次","","19","20","21"]
["一、一般公共预算财政拨款","1",458.66,"一、一般公共服务支出","31",448.66,448.66,{"v":0,"d":"0.00"},"一、基本支出","54",207.55,207.55,{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","2",{"v":0,"d":"0.00"},"二、外交支出","32",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    人员经费","55",177.79,177.79,{"v":0,"d":"0.00"}]
["","3","","三、国防支出","33",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    日常公用经费","56",29.76,29.76,{"v":0,"d":"0.00"}]
["","4","","四、公共安全支出","34",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、项目支出","57",251.11,251.11,{"v":0,"d":"0.00"}]
["","5","","五、教育支出","35",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    基本建设类项目","58",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","6","","六、科学技术支出","36",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    行政事业类项目","59",251.11,251.11,{"v":0,"d":"0.00"}]
["","7","","七、文化体育与传媒支出","37",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","60","","",""]
["","8","","八、社会保障和就业支出","38",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","61","","",""]
["","9","","九、医疗卫生与计划生育支出","39",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","62","","",""]
["","10","","十、节能环保支出","40",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","63","","",""]
["","11","","十一、城乡社区支出","41",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"支出经济分类","64","—","—","—"]
["","12","","十二、农林水支出","42",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    工资福利支出","65",233.73,233.73,{"v":0,"d":"0.00"}]
["","13","","十三、交通运输支出","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    商品和服务支出","66",{"v":220.9,"d":"220.90"},{"v":220.9,"d":"220.90"},{"v":0,"d":"0.00"}]
["","14","","十四、资源勘探信息等支出","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    对个人和家庭的补助","67",1.75,1.75,{"v":0,"d":"0.00"}]
["","15","","十五、商业服务业等支出","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    债务利息及费用支出","68",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","16","","十六、金融支出","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    资本性支出（基本建设）","69",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","17","","十七、援助其他地区支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    资本性支出","70",2.29,2.29,{"v":0,"d":"0.00"}]
["","18","","十八、国土海洋气象等支出","48",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    对企业补助（基本建设）","71",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","19","","十九、住房保障支出","49",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    对企业补助","72",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","20","","二十、粮油物资储备支出","50",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    对社会保障基金补助","73",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","21","","二十一、其他支出","51",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    其他支出","74",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","22","","二十二、债务还本支出","52",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},"","75","","",""]
["","23","","二十三、债务付息支出","53",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","76","","",""]
["本年收入合计","24",458.66,"本年支出合计","77",458.66,458.66,{"v":0,"d":"0.00"},"本年支出合计","77",458.66,458.66,{"v":0,"d":"0.00"}]
["","25","","","78","","","","","78","","",""]
["年初财政拨款结转和结余","26",{"v":0,"d":"0.00"},"年末财政拨款结转和结余","79",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"年末财政拨款结转和结余","79",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["一、一般公共预算财政拨款","27",{"v":0,"d":"0.00"},"    基本支出结转","80",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    基本支出结转","80",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","28",{"v":0,"d":"0.00"},"    项目支出结转和结余","81",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    项目支出结转和结余","81",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","29","","","82","","","","","82","","",""]
["总计","30",458.66,"总计","83",458.66,458.66,{"v":0,"d":"0.00"},"总计","83",458.66,458.66,{"v":0,"d":"0.00"}]
["注：本套决算报表中刷绿色单元格为自动取数生成，不需人工录入数据。","","","","","","","","","","","",""]
[]
[{"$nulls":5},"—2.%d —"]

{"sheet":"5","index":4,"n_rows":26,"n_cols":9,"rows_kept":26,"merged":[[3,0,3,3],[3,4,3,8],[4,0,6,2],[4,3,6,3],[4,4,6,4],[4,5,4,7],[4,8,6,8],[5,5,6,5],[5,6,6,6],[5,7,6,7],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"一般公共预算财政拨款支出决算表"]
[{"$nulls":8},"财决07表"]
["编制单位：湘潭县统计局",{"$nulls":3},"2018年度",{"$nulls":3},"金额单位：万元"]
["项目","","","","本年支出","","","",""]
["支出功能分类科目编码","","","科目名称","合计","基本支出","","","项目支出"]
["","","","","","小计","人员经费","日常公用经费","小计"]
["","","","","","","","",""]
["类","款","项","栏次","7","8","9","10","11"]
["","","","合计",458.66,207.55,177.79,29.76,251.11]
["201","","","一般公共服务支出",448.66,197.55,177.79,19.76,251.11]
["20103","","","政府办公厅（室）及相关机构事务",47.49,22.49,{"v":20.2,"d":"20.20"},2.29,{"v":25,"d":"25.00"}]
["2010301","","","  行政运行",22.49,22.49,{"v":20.2,"d":"20.20"},2.29,{"v":0,"d":"0.00"}]
["2010302","","","  一般行政管理事务",{"v":25,"d":"25.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":25,"d":"25.00"}]
["20105","","","统计信息事务",401.17,175.06,157.59,17.47,226.11]
["2010501","","","  行政运行",170.64,170.64,157.59,13.05,{"v":0,"d":"0.00"}]
["2010502","","","  一般行政管理事务",155.44,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},155.44]
["2010503","","","  机关服务",0.35,0.35,{"v":0,"d":"0.00"},0.35,{"v":0,"d":"0.00"}]
["2010504","","","  信息事务",4.07,4.07,{"v":0,"d":"0.00"},4.07,{"v":0,"d":"0.00"}]
["2010505","","","  专项统计业务",3.67,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},3.67]
["2010507","","","  专项普查活动",{"v":63,"d":"63.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":63,"d":"63.00"}]
["2010599","","","  其他统计信息事务支出",{"v":4,"d":"4.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4,"d":"4.00"}]
["231","","","债务还本支出",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"}]
["23103","","","地方政府一般债务还本支出",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"}]
["2310399","","","  地方政府其他一般债务还本支出",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":4},"— 12.%d —"]

{"sheet":"6","index":5,"n_rows":36,"n_cols":9,"rows_kept":36,"merged":[[3,0,3,2],[3,3,3,8],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[34,0,34,1],[34,3,34,7],[35,0,35,8]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"一般公共预算财政拨款基本支出决算表"]
[{"$nulls":8},"财决08-1表"]
["部门：湘潭县统计局",{"$nulls":7},"金额单位：万元"]
["人员经费","","","公用经费","","","","",""]
["科目编码","科目名称","决算数","科目编码","科目名称",null,"科目编码","科目名称","决算数"]
["","","","","",null,"","",""]
["301","工资福利支出",176.04,"302","商品和服务支出",27.47,"307","债务利息及费用支出"]
["30101","  基本工资",99.11,"30201","  办公费",4.07,"30701","  国内债务付息"]
["30102","  津贴补贴",null,"30202","  印刷费",null,"30702","  国外债务付息"]
["30103","  奖金",18.84,"30203","  咨询费",{"v":10,"d":"10.00"},"310","资本性支出",2.29]
["30106","  伙食补助费",8.21,"30204","  手续费",null,"31001","  房屋建筑物购建"]
["30107","  绩效工资",null,"30205","  水费",2.93,"31002","  办公设备购置",2.29]
["30108","  机关事业单位基本养老保险缴费",20.22,"30206","  电费",2.03,"31003","  专用设备购置"]
["30109","  职业年金缴费",null,"30207","  邮电费",null,"31005","  基础设施建设"]
["30110","  职工基本医疗保险缴费",null,"30208","  取暖费",null,"31006","  大型修缮"]
["30111","  公务员医疗补助缴费",null,"30209","  物业管理费",null,"31007","  信息网络及软件购置更新"]
["30112","  其他社会保障缴费",null,"30211","  差旅费",null,"31008","  物资储备"]
["30113","  住房公积金",24.79,"30212","  因公出国（境）费用",null,"31009","  土地补偿"]
["30114","  医疗费",null,"30213","  维修（护）费",null,"31010","  安置补助"]
["30199","  其他工资福利支出",4.88,"30214","  租赁费",null,"31011","  地上附着物和青苗补偿"]
["303","对个人和家庭的补助",1.75,"30215","  会议费",null,"31012","  拆迁补偿"]
["30301","  离休费",null,"30216","  培训费",null,"31013","  公务用车购置"]
["30302","  退休费",0.18,"30217","  公务接待费",{"v":8.1,"d":"8.10"},"31019","  其他交通工具购置"]
["30303","  退职（役）费",null,"30218","  专用材料费",null,"31021","  文物和陈列品购置"]
["30304","  抚恤金",null,"30224","  被装购置费",null,"31022","  无形资产购置"]
["30305","  生活补助",1.57,"30225","  专用燃料费",null,"31099","  其他资本性支出"]
["30306","  救济费",null,"30226","  劳务费",null,"399","其他支出"]
["30307","  医疗费补助",null,"30227","  委托业务费",null,"39906","  赠与"]
["30308","  助学金",null,"30228","  工会经费",null,"39907","  国家赔偿费用支出"]
["30309","  奖励金",null,"30229","  福利费",null,"39908","  对民间非营利组织和群众性自治组织补贴"]
["30310","  个人农业生产补贴",null,"30231","  公务用车运行维护费",null,"39999","  其他支出"]
["30399","  其他对个人和家庭的补助",null,"30239","  其他交通费用",null,"","",""]
["","","","30240","  税金及附加费用",null,"","",""]
["","","","30299","  其他商品和服务支出",0.35,"","",""]
["人员经费合计","",177.79,"公用经费合计","","","","",{"v":29.759999999999998,"d":"29.76"}]
["注：本表反映部门本年度一般公共预算财政拨款基本支出明细情况。","","","","","","","",""]

{"sheet":"7","index":6,"n_rows":30,"n_cols":7,"rows_kept":30,"merged":[[3,1,4,1],[3,5,4,5],[26,0,26,6],[27,0,27,6],[28,0,28,6],[29,0,29,6]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"一般公共预算财政拨款“三公”经费支出决算表"]
[{"$nulls":6},"财决CS05表"]
["编制单位：湘潭县统计局",null,null,"2018年度",null,null,"金额单位：万元"]
["项  目","行次","预算数","统计数","项  目","行次","统计数"]
["栏  次","","1","2","栏  次","","3"]
["一、“三公”经费支出","1","—","—","二、机关运行经费","22",29.76]
["（一）支出合计","2",1.96,{"v":8.1,"d":"8.10"},"（一）行政单位","23",29.76]
["  1．因公出国（境）费","3",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"（二）参照公务员法管理事业单位","24",{"v":0,"d":"0.00"}]
["  2．公务用车购置及运行维护费","4",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","25","　"]
["    （1）公务用车购置费","5",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"三、国有资产占用情况","26","—"]
["    （2）公务用车运行维护费","6",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"（一）车辆数合计（辆）","27",0]
["  3．公务接待费","7",1.96,{"v":8.1,"d":"8.10"},"  1.副部（省）级及以上领导用车","28",0]
["    （1）国内接待费","8",1.96,{"v":8.1,"d":"8.10"},"  2.主要领导干部用车","29",0]
["         其中：外事接待费","9",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"  3.机要通信用车","30",0]
["    （2）国（境）外接待费","10",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"  4.应急保障用车","31",0]
["（二）相关统计数","11","—","—","  5.执法执勤用车","32",0]
["  1．因公出国（境）团组数（个）","12","—",0,"  6.特种专业技术用车","33",0]
["  2．因公出国（境）人次数（人）","13","—",0,"  7.离退休干部用车","34",0]
["  3．公务用车购置数（辆）","14","—",0,"  8.其他用车","35",0]
["  4．公务用车保有量（辆）","15","—",0,"（二）单价50万元以上通用设备（台，套）","36",0]
["  5．国内公务接待批次（个）","16","—",270,"（三）单价100万元以上专用设备（台，套）","37",0]
["     其中：外事接待批次（个）","17","—",0,"","38",""]
["  6．国内公务接待人次（人）","18","—",{"v":2700,"d":"2,700"},"　","39","　"]
["     其中：外事接待人次（人）","19","—",0,"","40",""]
["  7．国（境）外公务接待批次（个）","20","—",0,"　","41","　"]
["  8．国（境）外公务接待人次（人）","21","—",0,"　","42","　"]
["注：1．本表反映部门决算中\"三公\"经费、机关运行经费和国有资产占用情况等相关统计指标。","","","","","",""]
["    2．“三公”经费填列单位使用一般公共预算财政拨款安排的支出，其中：中央单位不包括教学科研人员因公出国（境）费及相关团组和人次，地方单位按照本级部门预算口径填报。预算数填列年初预算数，支出统计数应与财决08表保持衔接。“三公”经费相关统计数是指使用一般公共预算财政拨款负担费用的相关批次、人次及车辆情况。","","","","","",""]
["    3．“机关运行经费”填列行政单位和参照公务员法管理的事业单位使用一般公共预算财政拨款安排的基本支出中的日常公用经费支出，相关数据应与财决07表保持一致。","","","","","",""]
["    4．“国有资产占用情况”填列单位用各类资金购置的车辆、设备等固定资产数量情况，相关数据应与财决附01表保持一致。","","","","","",""]

{"sheet":"8","index":7,"n_rows":17,"n_cols":20,"rows_kept":17,"merged":[[3,0,3,3],[3,4,3,6],[3,7,3,9],[3,10,3,14],[3,15,3,19],[4,0,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,8,6,8],[4,9,6,9],[4,10,6,10],[4,11,4,13],[4,14,6,14],[4,15,6,15],[4,16,6,16],[4,17,4,19],[5,11,6,11],[5,12,6,12],[5,13,6,13],[5,17,6,17],[5,18,6,18],[5,19,6,19],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2]],"flags":["formulas_cached_only"]}
[{"$nulls":10},"政府性基金预算财政拨款收入支出决算表"]
[{"$nulls":19},"财决09表"]
["编制单位：湘潭县统计局",{"$nulls":9},"2018年度",{"$nulls":8},"金额单位：万元"]
["项目","","","","年初结转和结余","","","本年收入","","","本年支出","","","","","年末结转和结余","","","",""]
["支出功能分类科目编码","","","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","","","项目支出","合计","基本支出结转","项目支出结转和结余","",""]
["","","","","","","小计","","","小计","","小计","人员经费","日常公用经费","小计","","","小计","项目支出结转","项目支出结余"]
["","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16"]
["","","","合计",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":10},"— 16.%d —"]